company

HORNET HOLDING AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

−38,67 %

Current Ratio

1 401,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 790 000	8 860 000	−1 214 000	6 100 000
Total Assets	25 334 000	40 127 000	33 758 000	37 725 000
Total Equity	25 316 000	37 107 000	33 747 000	37 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	19 000	12 000	10 000
Operating Profit	−11 000	−19 000	−12 000	−10 000
Financial Income	113 000	8 879 000	1 664 000	6 404 000
Financial Costs	9 875 000	0	2 867 000	41 000
Financial Balance	−9 762 000	8 879 000	−1 203 000	6 363 000
Earnings Before Tax	−9 772 000	8 860 000	−1 214 000	6 354 000
Tax	18 000	0	0	254 000
Net Income	−9 790 000	8 860 000	−1 214 000	6 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	1 273 000	2 354 000	6 700 000
Total Current Assets	25 232 000	38 854 000	31 404 000	31 025 000
Total Assets	25 334 000	40 127 000	33 758 000	37 725 000
Total Retained Equity	25 171 000	36 962 000	33 602 000	37 316 000
Total Equity	25 316 000	37 107 000	33 747 000	37 461 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	18 000	3 020 000	10 000	264 000
Total Equity and Debt	25 334 000	40 127 000	33 758 000	37 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	19 000	12 000	10 000
Operating Profit	−11 000	−19 000	−12 000	−10 000
Financial Income	113 000	8 879 000	1 664 000	6 404 000
Financial Costs	9 875 000	0	2 867 000	41 000
Financial Balance	−9 762 000	8 879 000	−1 203 000	6 363 000
Dividends	0	0	0	0
Net Income	−9 790 000	8 860 000	−1 214 000	6 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	102 000	1 273 000	2 354 000	6 700 000
Total Fixed Assets	102 000	1 273 000	2 354 000	6 700 000
Stock	0	0	0	0
Total Investments	24 385 000	36 235 000	28 010 000	26 131 000
Cash, Bank	847 000	2 619 000	3 383 000	3 082 000
Total Current Assets	25 232 000	38 854 000	31 404 000	31 025 000
Total Assets	25 334 000	40 127 000	33 758 000	37 725 000
Total Equity	25 316 000	37 107 000	33 747 000	37 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	10 000	10 000
Total Current Debt	18 000	3 020 000	10 000	264 000
Total Equity and Debt	25 334 000	40 127 000	33 758 000	37 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,67 %	23,88 %	−3,6 %	16,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 401,78	12,87	3 140,4	117,52
Quick Ratio	1 401,78	12,87	3 140,4	117,52
Equity Ratio	1	0,92	1	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English