BYGGEBISTAND TROMS AS

9012 TROMSØ

Finances

Share Ownership

Return on Equity

47,83 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 630 000	1 954 000	0	0
Net Income	99 000	166 000	0	0
Total Assets	618 000	632 000	68 000	68 000
Total Equity	207 000	234 000	68 000	68 000

Income (NOK)	2022	2021
Revenue	1 630 000	1 954 000
Expenditure	1 503 000	1 740 000
Operating Profit	127 000	214 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	127 000	214 000
Tax	28 000	48 000
Net Income	99 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	23 000	23 000
Total Current Assets	612 000	626 000	45 000	45 000
Total Assets	618 000	632 000	68 000	68 000
Total Retained Equity	183 000	84 000	−82 000	−82 000
Total Equity	207 000	234 000	68 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	411 000	398 000	0	0
Total Equity and Debt	618 000	632 000	68 000	68 000

Cash flow (NOK)	2022	2021
Sales Income	1 630 000	1 953 000
Other Income	0	1 000
Revenue	1 630 000	1 954 000
Cost of Goods Sold	3 000	3 000
Salary Costs	1 083 000	1 325 000
Depreciation	0	0
Impairment	0	0
Expenditure	1 503 000	1 740 000
Operating Profit	127 000	214 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	99 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	23 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	6 000	0	0
Total Fixed Assets	6 000	6 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	268 000	11 000	11 000
Total Current Assets	612 000	626 000	45 000	45 000
Total Assets	618 000	632 000	68 000	68 000
Total Equity	207 000	234 000	68 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	10 000	0	0
Unpaid Taxes	146 000	254 000	0	0
Dividends	0	0	0	0
Other Current Debt	221 000	109 000	0	0
Total Current Debt	411 000	398 000	0	0
Total Equity and Debt	618 000	632 000	68 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,83 %	70,94 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,79 %	10,95 %	-	-
Current Ratio	1,49	1,57	-	-
Quick Ratio	1,49	1,57	-	-
Equity Ratio	0,33	0,37	1	1
Gross Profit Margin	99,82 %	99,85 %	-	-