BJARG UTVIKLING AS

6899 BALESTRAND

Finances

Return on Equity

1 030,49 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	0	0	0
Net Income	1 690 000	1 886 000	560 000	−8 000
Total Assets	2 286 000	3 078 000	1 197 000	3 299 000
Total Equity	164 000	174 000	1 188 000	3 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	0	0	0
Expenditure	8 000	14 000	9 000	9 000
Operating Profit	792 000	−14 000	−9 000	−9 000
Financial Income	1 225 000	1 900 000	569 000	1 000
Financial Costs	155 000	0	0	0
Financial Balance	1 070 000	1 900 000	569 000	1 000
Earnings Before Tax	1 862 000	1 886 000	560 000	−8 000
Tax	172 000	0	0	0
Net Income	1 690 000	1 886 000	560 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	191 000
Total Current Assets	2 249 000	3 041 000	1 159 000	3 108 000
Total Assets	2 286 000	3 078 000	1 197 000	3 299 000
Total Retained Equity	64 000	74 000	1 088 000	3 199 000
Total Equity	164 000	174 000	1 188 000	3 299 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	2 114 000	2 905 000	9 000	0
Total Equity and Debt	2 286 000	3 078 000	1 197 000	3 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	800 000	0	0	0
Other Income	0	0	0	0
Revenue	800 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	14 000	9 000	9 000
Operating Profit	792 000	−14 000	−9 000	−9 000
Financial Income	1 225 000	1 900 000	569 000	1 000
Financial Costs	155 000	0	0	0
Financial Balance	1 070 000	1 900 000	569 000	1 000
Dividends	1 700 000	1 900 000	0	0
Net Income	1 690 000	1 886 000	560 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	38 000	38 000	38 000	191 000
Total Fixed Assets	38 000	38 000	38 000	191 000
Stock	0	0	0	0
Total Investments	0	1 000 000	0	2 000 000
Cash, Bank	1 022 000	1 141 000	1 159 000	1 108 000
Total Current Assets	2 249 000	3 041 000	1 159 000	3 108 000
Total Assets	2 286 000	3 078 000	1 197 000	3 299 000
Total Equity	164 000	174 000	1 188 000	3 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	200 000	0	0	0
Dividends	1 700 000	1 900 000	0	0
Other Current Debt	50 000	2 905 000	9 000	0
Total Current Debt	2 114 000	2 905 000	9 000	0
Total Equity and Debt	2 286 000	3 078 000	1 197 000	3 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 030,49 %	1 083,91 %	47,14 %	−0,24 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	99 %	-	-	-
Current Ratio	1,06	1,05	128,78	-
Quick Ratio	1,06	1,05	128,78	-
Equity Ratio	0,07	0,06	0,99	1
Gross Profit Margin	100 %	-	-	-