GAUSTATOPPEN EIENDOMSUTVIKLING AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

−965 %

Current Ratio

Debt-to-Equity Ratio

59,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−965 000	−599 000	−753 000	−790 000
Total Assets	6 187 000	6 252 000	6 203 000	5 445 000
Total Equity	100 000	−514 000	85 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	822 000	462 000	614 000	645 000
Operating Profit	−822 000	−462 000	−615 000	−645 000
Financial Income	50 000	51 000	27 000	0
Financial Costs	193 000	188 000	165 000	145 000
Financial Balance	−143 000	−137 000	−138 000	−145 000
Earnings Before Tax	−965 000	−599 000	−753 000	−790 000
Tax	0	0	0	0
Net Income	−965 000	−599 000	−753 000	−790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 187 000	6 237 000	4 500 000	4 509 000
Total Current Assets	0	15 000	1 703 000	936 000
Total Assets	6 187 000	6 252 000	6 203 000	5 445 000
Total Retained Equity	0	−614 000	−15 000	−10 000
Total Equity	100 000	−514 000	85 000	90 000
Total Long-Term Debt	5 994 000	6 670 000	0	0
Total Current Debt	93 000	96 000	6 119 000	5 355 000
Total Equity and Debt	6 187 000	6 252 000	6 203 000	5 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	9 000	9 000
Impairment	0	0	0	0
Expenditure	822 000	462 000	614 000	645 000
Operating Profit	−822 000	−462 000	−615 000	−645 000
Financial Income	50 000	51 000	27 000	0
Financial Costs	193 000	188 000	165 000	145 000
Financial Balance	−143 000	−137 000	−138 000	−145 000
Dividends	0	0	0	0
Net Income	−965 000	−599 000	−753 000	−790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	6 187 000	6 237 000	4 500 000	4 500 000
Total Fixed Assets	6 187 000	6 237 000	4 500 000	4 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	17 000	22 000
Total Current Assets	0	15 000	1 703 000	936 000
Total Assets	6 187 000	6 252 000	6 203 000	5 445 000
Total Equity	100 000	−514 000	85 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 994 000	6 670 000	0	0
Creditors	93 000	96 000	11 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	93 000	96 000	6 119 000	5 355 000
Total Equity and Debt	6 187 000	6 252 000	6 203 000	5 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−965 %	116,54 %	−885,88 %	−877,78 %
Debt-to-Equity Ratio	59,94	−12,98	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,16	0,28	0,17
Quick Ratio	0	0,16	0,28	0,17
Equity Ratio	0,02	−0,08	0,01	0,02
Gross Profit Margin	-	-	-	-