NODELAND BENSINSTASJON AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

18,73 %

Current Ratio

0,79

Debt-to-Equity Ratio

10,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	648 000	660 000	743 000
Net Income	106 000	274 000	216 000	333 000
Total Assets	6 554 000	6 637 000	7 216 000	2 488 000
Total Equity	566 000	572 000	843 000	679 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	648 000	660 000	743 000
Expenditure	277 000	111 000	236 000	242 000
Operating Profit	373 000	537 000	424 000	501 000
Financial Income	0	0	0	0
Financial Costs	237 000	187 000	147 000	74 000
Financial Balance	−237 000	−187 000	−147 000	−74 000
Earnings Before Tax	136 000	351 000	277 000	427 000
Tax	30 000	77 000	61 000	94 000
Net Income	106 000	274 000	216 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 312 000	6 361 000	6 971 000	2 346 000
Total Current Assets	243 000	276 000	245 000	142 000
Total Assets	6 554 000	6 637 000	7 216 000	2 488 000
Total Retained Equity	466 000	472 000	743 000	579 000
Total Equity	566 000	572 000	843 000	679 000
Total Long-Term Debt	5 679 000	5 870 000	6 114 000	1 625 000
Total Current Debt	309 000	195 000	259 000	184 000
Total Equity and Debt	6 554 000	6 637 000	7 216 000	2 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	649 000	648 000	660 000	743 000
Revenue	649 000	648 000	660 000	743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	54 000	92 000	128 000
Impairment	0	0	0	0
Expenditure	277 000	111 000	236 000	242 000
Operating Profit	373 000	537 000	424 000	501 000
Financial Income	0	0	0	0
Financial Costs	237 000	187 000	147 000	74 000
Financial Balance	−237 000	−187 000	−147 000	−74 000
Dividends	0	0	0	0
Net Income	106 000	274 000	216 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	20 000	19 000	11 000
Real Eastate	539 000	574 000	610 000	645 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	58 000	77 000	133 000
Total Tangible Assets	582 000	633 000	687 000	778 000
Total Fiancial Fixed Assets	5 708 000	5 708 000	6 265 000	1 557 000
Total Fixed Assets	6 312 000	6 361 000	6 971 000	2 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	205 000	103 000	0
Total Current Assets	243 000	276 000	245 000	142 000
Total Assets	6 554 000	6 637 000	7 216 000	2 488 000
Total Equity	566 000	572 000	843 000	679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 679 000	5 870 000	6 114 000	1 625 000
Creditors	10 000	0	45 000	−9 000
Unpaid Taxes	15 000	26 000	14 000	28 000
Dividends	0	0	0	0
Other Current Debt	284 000	131 000	147 000	144 000
Total Current Debt	309 000	195 000	259 000	184 000
Total Equity and Debt	6 554 000	6 637 000	7 216 000	2 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,73 %	47,9 %	25,62 %	49,04 %
Debt-to-Equity Ratio	10,03	10,26	7,25	2,39
Operating Profit Margin	57,47 %	82,87 %	64,24 %	67,43 %
Current Ratio	0,79	1,42	0,95	0,77
Quick Ratio	0,79	1,42	0,95	0,77
Equity Ratio	0,09	0,09	0,12	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %