ADVOKATFIRMAET TORUNN KARLSVIK GLENNA

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

517,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 773 000	2 096 000	2 273 000	2 027 000
Net Income	1 041 000	1 397 000	1 626 000	1 414 000
Total Assets	620 000	847 000	854 000	774 000
Total Equity	201 000	696 000	811 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 773 000	2 096 000	2 273 000	2 027 000
Expenditure	707 000	692 000	644 000	606 000
Operating Profit	1 066 000	1 403 000	1 630 000	1 421 000
Financial Income	0	1 000	3 000	3 000
Financial Costs	26 000	7 000	6 000	10 000
Financial Balance	−26 000	−6 000	−3 000	−7 000
Earnings Before Tax	1 041 000	1 397 000	1 626 000	1 414 000
Tax	0	0	0	0
Net Income	1 041 000	1 397 000	1 626 000	1 414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	420 000	647 000	654 000	574 000
Total Assets	620 000	847 000	854 000	774 000
Total Retained Equity	201 000	0	0	0
Total Equity	201 000	696 000	811 000	563 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	419 000	151 000	44 000	211 000
Total Equity and Debt	620 000	847 000	854 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 773 000	2 096 000	2 273 000	2 027 000
Other Income	0	0	0	0
Revenue	1 773 000	2 096 000	2 273 000	2 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	707 000	692 000	644 000	606 000
Operating Profit	1 066 000	1 403 000	1 630 000	1 421 000
Financial Income	0	1 000	3 000	3 000
Financial Costs	26 000	7 000	6 000	10 000
Financial Balance	−26 000	−6 000	−3 000	−7 000
Dividends	0	0	0	0
Net Income	1 041 000	1 397 000	1 626 000	1 414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	18 000	0
Total Current Assets	420 000	647 000	654 000	574 000
Total Assets	620 000	847 000	854 000	774 000
Total Equity	201 000	696 000	811 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	70 000	16 000	28 000
Unpaid Taxes	95 000	79 000	25 000	75 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	7 000
Total Current Debt	419 000	151 000	44 000	211 000
Total Equity and Debt	620 000	847 000	854 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	517,91 %	200,72 %	200,49 %	251,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,12 %	66,94 %	71,71 %	70,1 %
Current Ratio	1	4,28	14,86	2,72
Quick Ratio	1	4,28	14,86	2,72
Equity Ratio	0,32	0,82	0,95	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %