EIVIND HOLDING AS

5252 SØREIDGREND

Finances

Return on Equity

−20,79 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	120 000	150 000	213 000
Net Income	−226 000	−156 000	−134 000	1 000
Total Assets	1 800 000	2 025 000	2 098 000	2 221 000
Total Equity	1 087 000	1 313 000	1 469 000	1 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	120 000	150 000	213 000
Expenditure	366 000	268 000	276 000	245 000
Operating Profit	−226 000	−148 000	−126 000	−32 000
Financial Income	0	0	0	41 000
Financial Costs	0	9 000	9 000	8 000
Financial Balance	0	−9 000	−9 000	33 000
Earnings Before Tax	−226 000	−156 000	−134 000	1 000
Tax	0	0	0	0
Net Income	−226 000	−156 000	−134 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 775 000	1 908 000	1 977 000	2 046 000
Total Current Assets	25 000	118 000	121 000	175 000
Total Assets	1 800 000	2 025 000	2 098 000	2 221 000
Total Retained Equity	987 000	1 213 000	1 369 000	1 559 000
Total Equity	1 087 000	1 313 000	1 469 000	1 659 000
Total Long-Term Debt	303 000	303 000	295 000	286 000
Total Current Debt	410 000	409 000	334 000	275 000
Total Equity and Debt	1 800 000	2 025 000	2 098 000	2 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	0
Other Income	140 000	120 000	130 000	213 000
Revenue	140 000	120 000	150 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	130 000	114 000	111 000
Impairment	0	0	0	0
Expenditure	366 000	268 000	276 000	245 000
Operating Profit	−226 000	−148 000	−126 000	−32 000
Financial Income	0	0	0	41 000
Financial Costs	0	9 000	9 000	8 000
Financial Balance	0	−9 000	−9 000	33 000
Dividends	0	0	56 000	44 000
Net Income	−226 000	−156 000	−134 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	742 000	853 000	964 000	1 076 000
Fixtures	63 000	85 000	43 000	0
Total Tangible Assets	805 000	938 000	1 007 000	1 076 000
Total Fiancial Fixed Assets	970 000	970 000	970 000	970 000
Total Fixed Assets	1 775 000	1 908 000	1 977 000	2 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	45 000	52 000	92 000
Total Current Assets	25 000	118 000	121 000	175 000
Total Assets	1 800 000	2 025 000	2 098 000	2 221 000
Total Equity	1 087 000	1 313 000	1 469 000	1 659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	303 000	303 000	295 000	286 000
Creditors	287 000	287 000	214 000	137 000
Unpaid Taxes	4 000	4 000	0	3 000
Dividends	0	0	56 000	44 000
Other Current Debt	118 000	118 000	119 000	136 000
Total Current Debt	410 000	409 000	334 000	275 000
Total Equity and Debt	1 800 000	2 025 000	2 098 000	2 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,79 %	−11,88 %	−9,12 %	0,06 %
Debt-to-Equity Ratio	0,28	0,23	0,2	0,17
Operating Profit Margin	−161,43 %	−123,33 %	−84 %	−15,02 %
Current Ratio	0,06	0,29	0,36	0,64
Quick Ratio	0,06	0,29	0,36	0,64
Equity Ratio	0,6	0,65	0,7	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %