company

SAMEIET GRINDBAKKEN PANORAMA

0195 OSLO

Finances

Share Ownership

Return on Equity

18,64 %

Current Ratio

2,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2020	2019	2018
Revenue	1 352 000	1 352 000	1 221 000	1 221 000
Net Income	66 000	66 000	120 000	120 000
Total Assets	552 000	552 000	275 000	275 000
Total Equity	354 000	354 000	26 000	26 000

Income (NOK)	2022	2020	2019	2018
Revenue	1 352 000	1 352 000	1 221 000	1 221 000
Expenditure	1 299 000	1 299 000	1 104 000	1 104 000
Operating Profit	53 000	53 000	117 000	117 000
Financial Income	15 000	15 000	11 000	11 000
Financial Costs	2 000	2 000	8 000	8 000
Financial Balance	13 000	13 000	3 000	3 000
Earnings Before Tax	66 000	66 000	120 000	120 000
Tax	0	0	0	0
Net Income	66 000	66 000	120 000	120 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	552 000	552 000	275 000	275 000
Total Assets	552 000	552 000	275 000	275 000
Total Retained Equity	0	0	26 000	26 000
Total Equity	354 000	354 000	26 000	26 000
Total Long-Term Debt	0	0	76 000	76 000
Total Current Debt	198 000	198 000	173 000	173 000
Total Equity and Debt	552 000	552 000	275 000	275 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	1 315 000	1 315 000	1 208 000	1 208 000
Other Income	37 000	37 000	13 000	13 000
Revenue	1 352 000	1 352 000	1 221 000	1 221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	72 000	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 299 000	1 299 000	1 104 000	1 104 000
Operating Profit	53 000	53 000	117 000	117 000
Financial Income	15 000	15 000	11 000	11 000
Financial Costs	2 000	2 000	8 000	8 000
Financial Balance	13 000	13 000	3 000	3 000
Dividends	0	0	0	0
Net Income	66 000	66 000	120 000	120 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	339 000	115 000	115 000
Total Current Assets	552 000	552 000	275 000	275 000
Total Assets	552 000	552 000	275 000	275 000
Total Equity	354 000	354 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	76 000	76 000
Creditors	159 000	159 000	111 000	111 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	39 000	62 000	62 000
Total Current Debt	198 000	198 000	173 000	173 000
Total Equity and Debt	552 000	552 000	275 000	275 000

Financial indicators	2022	2020	2019	2018
Return on Equity	18,64 %	18,64 %	461,54 %	461,54 %
Debt-to-Equity Ratio	0	0	2,92	2,92
Operating Profit Margin	3,92 %	3,92 %	9,58 %	9,58 %
Current Ratio	2,79	2,79	1,59	1,59
Quick Ratio	2,79	2,79	1,59	1,59
Equity Ratio	0,64	0,64	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English