BJØRN GRAVEM AS

6613 GJØRA

Finances

Return on Equity

77,4 %

Current Ratio

173

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	435 000	−13 000	−33 000	779 000
Total Assets	564 000	709 000	971 000	1 363 000
Total Equity	562 000	707 000	971 000	1 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	17 000	42 000	14 000
Operating Profit	−17 000	−17 000	−42 000	−14 000
Financial Income	500 000	0	0	800 000
Financial Costs	0	0	0	5 000
Financial Balance	500 000	0	0	795 000
Earnings Before Tax	483 000	−17 000	−42 000	781 000
Tax	49 000	−4 000	−9 000	2 000
Net Income	435 000	−13 000	−33 000	779 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	391 000	440 000	436 000	444 000
Total Current Assets	173 000	269 000	535 000	920 000
Total Assets	564 000	709 000	971 000	1 363 000
Total Retained Equity	522 000	667 000	931 000	1 323 000
Total Equity	562 000	707 000	971 000	1 363 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	564 000	709 000	971 000	1 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	42 000	14 000
Operating Profit	−17 000	−17 000	−42 000	−14 000
Financial Income	500 000	0	0	800 000
Financial Costs	0	0	0	5 000
Financial Balance	500 000	0	0	795 000
Dividends	0	0	0	0
Net Income	435 000	−13 000	−33 000	779 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	49 000	45 000	36 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	17 000
Total Tangible Assets	0	0	0	17 000
Total Fiancial Fixed Assets	391 000	391 000	391 000	391 000
Total Fixed Assets	391 000	440 000	436 000	444 000
Stock	0	0	0	10 000
Total Investments	0	0	0	0
Cash, Bank	173 000	269 000	535 000	110 000
Total Current Assets	173 000	269 000	535 000	920 000
Total Assets	564 000	709 000	971 000	1 363 000
Total Equity	562 000	707 000	971 000	1 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	564 000	709 000	971 000	1 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,4 %	−1,84 %	−3,4 %	57,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	173	269	-	-
Quick Ratio	173	269	-	−92
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-