HUNTONSTRANDA 3-5 AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

11,6 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 265 000	346 000	45 000
Net Income	603 000	455 000	145 000	−123 000
Total Assets	10 766 000	11 263 000	11 672 000	5 233 000
Total Equity	5 200 000	5 139 000	4 926 000	4 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 265 000	346 000	45 000
Expenditure	648 000	681 000	159 000	203 000
Operating Profit	774 000	584 000	186 000	−158 000
Financial Income	0	1 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	773 000	584 000	185 000	−158 000
Tax	170 000	128 000	41 000	−35 000
Net Income	603 000	455 000	145 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 510 000	10 624 000	10 343 000	5 220 000
Total Current Assets	257 000	639 000	1 329 000	13 000
Total Assets	10 766 000	11 263 000	11 672 000	5 233 000
Total Retained Equity	342 000	281 000	68 000	−76 000
Total Equity	5 200 000	5 139 000	4 926 000	4 782 000
Total Long-Term Debt	4 835 000	5 657 000	6 746 000	435 000
Total Current Debt	732 000	466 000	0	16 000
Total Equity and Debt	10 766 000	11 263 000	11 672 000	5 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 422 000	1 265 000	346 000	45 000
Revenue	1 422 000	1 265 000	346 000	45 000
Cost of Goods Sold	345 000	285 000	30 000	0
Salary Costs	0	0	0	0
Depreciation	132 000	126 000	30 000	0
Impairment	0	0	0	0
Expenditure	648 000	681 000	159 000	203 000
Operating Profit	774 000	584 000	186 000	−158 000
Financial Income	0	1 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	603 000	455 000	145 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	35 000
Real Eastate	10 510 000	10 624 000	10 343 000	5 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 510 000	10 624 000	10 343 000	5 185 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 510 000	10 624 000	10 343 000	5 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	257 000	639 000	1 329 000	13 000
Total Assets	10 766 000	11 263 000	11 672 000	5 233 000
Total Equity	5 200 000	5 139 000	4 926 000	4 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 835 000	5 657 000	6 746 000	435 000
Creditors	0	0	0	0
Unpaid Taxes	20 000	140 000	0	0
Dividends	0	0	0	0
Other Current Debt	711 000	326 000	0	16 000
Total Current Debt	732 000	466 000	0	16 000
Total Equity and Debt	10 766 000	11 263 000	11 672 000	5 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,6 %	8,85 %	2,94 %	−2,57 %
Debt-to-Equity Ratio	0,93	1,1	1,37	0,09
Operating Profit Margin	54,43 %	46,17 %	53,76 %	−351,11 %
Current Ratio	0,35	1,37	-	0,81
Quick Ratio	0,35	1,37	-	0,81
Equity Ratio	0,48	0,46	0,42	0,91
Gross Profit Margin	75,74 %	77,47 %	91,33 %	100 %