BLÅBÆRTIND AS

9334 ØVERBYGD

Finances

Return on Equity

−34,29 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	29 000	285 000	266 000
Net Income	−430 000	−593 000	−362 000	−467 000
Total Assets	1 412 000	1 962 000	3 205 000	3 608 000
Total Equity	1 254 000	1 834 000	2 655 000	3 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	29 000	285 000	266 000
Expenditure	503 000	621 000	688 000	866 000
Operating Profit	−430 000	−593 000	−402 000	−599 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	−430 000	−593 000	−402 000	−598 000
Tax	0	0	−40 000	−132 000
Net Income	−430 000	−593 000	−362 000	−467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 117 000	1 506 000	1 845 000	2 254 000
Total Current Assets	295 000	456 000	1 361 000	1 354 000
Total Assets	1 412 000	1 962 000	3 205 000	3 608 000
Total Retained Equity	934 000	1 514 000	2 335 000	3 247 000
Total Equity	1 254 000	1 834 000	2 655 000	3 567 000
Total Long-Term Debt	0	0	0	40 000
Total Current Debt	158 000	127 000	551 000	2 000
Total Equity and Debt	1 412 000	1 962 000	3 205 000	3 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 000	29 000	261 000	241 000
Other Income	0	0	24 000	25 000
Revenue	73 000	29 000	285 000	266 000
Cost of Goods Sold	0	12 000	5 000	0
Salary Costs	0	0	0	2 000
Depreciation	389 000	380 000	469 000	664 000
Impairment	0	0	0	0
Expenditure	503 000	621 000	688 000	866 000
Operating Profit	−430 000	−593 000	−402 000	−599 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	150 000	228 000	550 000	0
Net Income	−430 000	−593 000	−362 000	−467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	818 000	877 000	936 000	994 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	543 000	821 000	1 172 000
Total Tangible Assets	1 031 000	1 420 000	1 757 000	2 166 000
Total Fiancial Fixed Assets	86 000	86 000	88 000	88 000
Total Fixed Assets	1 117 000	1 506 000	1 845 000	2 254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	320 000	1 223 000	1 327 000
Total Current Assets	295 000	456 000	1 361 000	1 354 000
Total Assets	1 412 000	1 962 000	3 205 000	3 608 000
Total Equity	1 254 000	1 834 000	2 655 000	3 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	40 000
Creditors	−2 000	15 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	150 000	228 000	550 000	0
Other Current Debt	10 000	0	0	0
Total Current Debt	158 000	127 000	551 000	2 000
Total Equity and Debt	1 412 000	1 962 000	3 205 000	3 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,29 %	−32,33 %	−13,63 %	−13,09 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−589,04 %	−2 044,83 %	−141,05 %	−225,19 %
Current Ratio	1,87	3,59	2,47	677
Quick Ratio	1,87	3,59	2,47	677
Equity Ratio	0,89	0,93	0,83	0,99
Gross Profit Margin	100 %	58,62 %	98,25 %	100 %