FISKE EIENDOM AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−0,3 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	846 000	842 000	995 000	1 028 000
Net Income	−8 000	254 000	236 000	291 000
Total Assets	3 631 000	4 065 000	4 363 000	4 626 000
Total Equity	2 672 000	2 781 000	2 576 000	2 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	846 000	842 000	995 000	1 028 000
Expenditure	592 000	628 000	618 000	583 000
Operating Profit	254 000	214 000	377 000	446 000
Financial Income	0	4 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	4 000	1 000	1 000
Earnings Before Tax	254 000	218 000	378 000	447 000
Tax	262 000	−37 000	142 000	156 000
Net Income	−8 000	254 000	236 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 139 000	3 411 000	3 815 000	4 234 000
Total Current Assets	492 000	654 000	548 000	391 000
Total Assets	3 631 000	4 065 000	4 363 000	4 626 000
Total Retained Equity	2 479 000	2 588 000	2 383 000	2 197 000
Total Equity	2 672 000	2 781 000	2 576 000	2 390 000
Total Long-Term Debt	700 000	1 100 000	1 500 000	1 500 000
Total Current Debt	258 000	185 000	286 000	735 000
Total Equity and Debt	3 631 000	4 065 000	4 363 000	4 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	840 000	842 000	995 000	1 028 000
Revenue	846 000	842 000	995 000	1 028 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	505 000	497 000	510 000	503 000
Impairment	0	0	0	0
Expenditure	592 000	628 000	618 000	583 000
Operating Profit	254 000	214 000	377 000	446 000
Financial Income	0	4 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	4 000	1 000	1 000
Dividends	100 000	50 000	50 000	100 000
Net Income	−8 000	254 000	236 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 009 000	3 242 000	3 641 000	4 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	169 000	174 000	133 000
Total Tangible Assets	3 139 000	3 411 000	3 815 000	4 234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 139 000	3 411 000	3 815 000	4 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	498 000	535 000	371 000
Total Current Assets	492 000	654 000	548 000	391 000
Total Assets	3 631 000	4 065 000	4 363 000	4 626 000
Total Equity	2 672 000	2 781 000	2 576 000	2 390 000
Short-Term Group Debt	0	0	0	371 000
Total Long-Term Debt	700 000	1 100 000	1 500 000	1 500 000
Creditors	5 000	5 000	55 000	83 000
Unpaid Taxes	34 000	10 000	39 000	25 000
Dividends	100 000	50 000	50 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	258 000	185 000	286 000	735 000
Total Equity and Debt	3 631 000	4 065 000	4 363 000	4 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	9,13 %	9,16 %	12,18 %
Debt-to-Equity Ratio	0,26	0,4	0,58	0,63
Operating Profit Margin	30,02 %	25,42 %	37,89 %	43,39 %
Current Ratio	1,91	3,54	1,92	0,53
Quick Ratio	1,91	3,54	1,92	0,53
Equity Ratio	0,74	0,68	0,59	0,52
Gross Profit Margin	100 %	100 %	100 %	99,9 %