ADVOKATFIRMAET ØSTGÅRD DA

9008 TROMSØ

Finances

Share Ownership

Return on Equity

141,32 %

Current Ratio

3,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 456 000	20 987 000	19 954 000	21 578 000
Net Income	7 606 000	8 888 000	8 612 000	8 421 000
Total Assets	7 442 000	7 546 000	8 729 000	9 714 000
Total Equity	5 382 000	5 282 000	6 486 000	6 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 456 000	20 987 000	19 954 000	21 578 000
Expenditure	12 860 000	12 103 000	11 350 000	13 164 000
Operating Profit	7 596 000	8 885 000	8 605 000	8 413 000
Financial Income	12 000	4 000	7 000	9 000
Financial Costs	2 000	0	0	0
Financial Balance	10 000	4 000	7 000	9 000
Earnings Before Tax	7 606 000	8 888 000	8 612 000	8 421 000
Tax	0	0	0	0
Net Income	7 606 000	8 888 000	8 612 000	8 421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	343 000	486 000	497 000
Total Current Assets	7 093 000	7 203 000	8 244 000	9 217 000
Total Assets	7 442 000	7 546 000	8 729 000	9 714 000
Total Retained Equity	5 382 000	5 282 000	6 486 000	6 330 000
Total Equity	5 382 000	5 282 000	6 486 000	6 330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 060 000	2 264 000	2 244 000	3 384 000
Total Equity and Debt	7 442 000	7 546 000	8 729 000	9 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 456 000	20 987 000	19 171 000	22 222 000
Other Income	0	0	783 000	−644 000
Revenue	20 456 000	20 987 000	19 954 000	21 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 001 000	8 684 000	8 313 000	9 086 000
Depreciation	117 000	143 000	139 000	97 000
Impairment	0	0	0	0
Expenditure	12 860 000	12 103 000	11 350 000	13 164 000
Operating Profit	7 596 000	8 885 000	8 605 000	8 413 000
Financial Income	12 000	4 000	7 000	9 000
Financial Costs	2 000	0	0	0
Financial Balance	10 000	4 000	7 000	9 000
Dividends	7 506 000	10 092 000	8 456 000	7 253 000
Net Income	7 606 000	8 888 000	8 612 000	8 421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	349 000	343 000	486 000	497 000
Total Tangible Assets	349 000	343 000	486 000	497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	349 000	343 000	486 000	497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 433 000	3 123 000	4 190 000	4 459 000
Total Current Assets	7 093 000	7 203 000	8 244 000	9 217 000
Total Assets	7 442 000	7 546 000	8 729 000	9 714 000
Total Equity	5 382 000	5 282 000	6 486 000	6 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	238 000	11 000	186 000	44 000
Unpaid Taxes	848 000	1 147 000	1 182 000	1 478 000
Dividends	7 506 000	10 092 000	8 456 000	7 253 000
Other Current Debt	974 000	1 106 000	875 000	1 863 000
Total Current Debt	2 060 000	2 264 000	2 244 000	3 384 000
Total Equity and Debt	7 442 000	7 546 000	8 729 000	9 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,32 %	168,27 %	132,78 %	133,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,13 %	42,34 %	43,12 %	38,99 %
Current Ratio	3,44	3,18	3,67	2,72
Quick Ratio	3,44	3,18	3,67	2,72
Equity Ratio	0,72	0,7	0,74	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %