MULTI MARITIME EIENDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

6,83

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 420 000	1 410 000	1 388 000
Net Income	680 000	627 000	600 000	551 000
Total Assets	8 176 000	8 150 000	8 192 000	8 252 000
Total Equity	3 402 000	3 122 000	2 845 000	2 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 420 000	1 410 000	1 388 000
Expenditure	476 000	468 000	468 000	501 000
Operating Profit	1 017 000	953 000	943 000	888 000
Financial Income	55 000	20 000	34 000	46 000
Financial Costs	200 000	170 000	204 000	214 000
Financial Balance	−145 000	−150 000	−170 000	−168 000
Earnings Before Tax	872 000	803 000	772 000	719 000
Tax	192 000	177 000	172 000	168 000
Net Income	680 000	627 000	600 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 732 000	4 060 000	4 390 000	4 723 000
Total Current Assets	4 444 000	4 090 000	3 802 000	3 529 000
Total Assets	8 176 000	8 150 000	8 192 000	8 252 000
Total Retained Equity	3 302 000	3 022 000	2 745 000	2 495 000
Total Equity	3 402 000	3 122 000	2 845 000	2 595 000
Total Long-Term Debt	4 123 000	4 448 000	4 774 000	5 099 000
Total Current Debt	651 000	580 000	573 000	558 000
Total Equity and Debt	8 176 000	8 150 000	8 192 000	8 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 493 000	1 420 000	1 410 000	1 388 000
Revenue	1 493 000	1 420 000	1 410 000	1 388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	372 000	372 000	372 000	372 000
Impairment	0	0	0	0
Expenditure	476 000	468 000	468 000	501 000
Operating Profit	1 017 000	953 000	943 000	888 000
Financial Income	55 000	20 000	34 000	46 000
Financial Costs	200 000	170 000	204 000	214 000
Financial Balance	−145 000	−150 000	−170 000	−168 000
Dividends	400 000	350 000	350 000	350 000
Net Income	680 000	627 000	600 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	316 000	272 000	231 000	193 000
Real Eastate	3 416 000	3 787 000	4 159 000	4 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 416 000	3 787 000	4 159 000	4 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 732 000	4 060 000	4 390 000	4 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 442 000	4 089 000	3 801 000	3 527 000
Total Current Assets	4 444 000	4 090 000	3 802 000	3 529 000
Total Assets	8 176 000	8 150 000	8 192 000	8 252 000
Total Equity	3 402 000	3 122 000	2 845 000	2 595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 123 000	4 448 000	4 774 000	5 099 000
Creditors	4 000	4 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	350 000	350 000	350 000
Other Current Debt	12 000	8 000	8 000	0
Total Current Debt	651 000	580 000	573 000	558 000
Total Equity and Debt	8 176 000	8 150 000	8 192 000	8 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	20,08 %	21,09 %	21,23 %
Debt-to-Equity Ratio	1,21	1,42	1,68	1,96
Operating Profit Margin	68,12 %	67,11 %	66,88 %	63,98 %
Current Ratio	6,83	7,05	6,64	6,32
Quick Ratio	6,83	7,05	6,64	6,32
Equity Ratio	0,42	0,38	0,35	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %