HOVESVEEN EIENDOM AS

2624 LILLEHAMMER

Finances

Return on Equity

16,9 %

Current Ratio

1 811

Debt-to-Equity Ratio

3,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	197 000	144 000	−30 000	219 000
Total Assets	5 445 000	5 177 000	4 531 000	3 465 000
Total Equity	1 166 000	969 000	825 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	34 000	28 000	28 000
Operating Profit	−39 000	−34 000	−28 000	−28 000
Financial Income	589 000	197 000	24 000	277 000
Financial Costs	353 000	19 000	27 000	30 000
Financial Balance	236 000	178 000	−3 000	247 000
Earnings Before Tax	197 000	144 000	−30 000	219 000
Tax	0	0	0	0
Net Income	197 000	144 000	−30 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	12 000	12 000
Total Current Assets	5 433 000	5 165 000	4 519 000	3 453 000
Total Assets	5 445 000	5 177 000	4 531 000	3 465 000
Total Retained Equity	1 066 000	869 000	725 000	755 000
Total Equity	1 166 000	969 000	825 000	855 000
Total Long-Term Debt	4 277 000	4 208 000	3 706 000	2 610 000
Total Current Debt	3 000	0	0	0
Total Equity and Debt	5 445 000	5 177 000	4 531 000	3 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	34 000	28 000	28 000
Operating Profit	−39 000	−34 000	−28 000	−28 000
Financial Income	589 000	197 000	24 000	277 000
Financial Costs	353 000	19 000	27 000	30 000
Financial Balance	236 000	178 000	−3 000	247 000
Dividends	0	0	0	0
Net Income	197 000	144 000	−30 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	12 000	12 000	12 000	12 000
Stock	1 411 000	1 411 000	1 411 000	1 411 000
Total Investments	2 771 000	3 740 000	3 051 000	1 927 000
Cash, Bank	1 251 000	14 000	57 000	115 000
Total Current Assets	5 433 000	5 165 000	4 519 000	3 453 000
Total Assets	5 445 000	5 177 000	4 531 000	3 465 000
Total Equity	1 166 000	969 000	825 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 277 000	4 208 000	3 706 000	2 610 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	5 445 000	5 177 000	4 531 000	3 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,9 %	14,86 %	−3,64 %	25,61 %
Debt-to-Equity Ratio	3,67	4,34	4,49	3,05
Operating Profit Margin	-	-	-	-
Current Ratio	1 811	-	-	-
Quick Ratio	−3,86	−3,66	−3,2	−2,45
Equity Ratio	0,21	0,19	0,18	0,25
Gross Profit Margin	-	-	-	-