STRANDKANTEN BRYGGE G BRL

9007 TROMSØ

Finances

Share Ownership

Return on Equity

6,48 %

Current Ratio

5,48

Debt-to-Equity Ratio

8,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 539 000	1 377 000	1 463 000	1 565 000
Net Income	193 000	186 000	588 000	414 000
Total Assets	27 227 000	27 538 000	27 577 000	27 430 000
Total Equity	2 977 000	2 784 000	2 598 000	2 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 539 000	1 377 000	1 463 000	1 565 000
Expenditure	761 000	802 000	460 000	535 000
Operating Profit	778 000	576 000	1 054 000	1 030 000
Financial Income	9 000	2 000	3 000	6 000
Financial Costs	594 000	391 000	469 000	622 000
Financial Balance	−585 000	−389 000	−466 000	−616 000
Earnings Before Tax	735 000	529 000	958 000	992 000
Tax	0	0	0	0
Net Income	193 000	186 000	588 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 624 000	26 624 000	26 624 000	26 574 000
Total Current Assets	603 000	914 000	954 000	856 000
Total Assets	27 227 000	27 538 000	27 577 000	27 430 000
Total Retained Equity	2 734 000	2 548 000	1 960 000	1 546 000
Total Equity	2 977 000	2 784 000	2 598 000	2 010 000
Total Long-Term Debt	24 140 000	24 512 000	24 918 000	25 306 000
Total Current Debt	110 000	242 000	62 000	113 000
Total Equity and Debt	27 227 000	27 538 000	27 577 000	27 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 496 000	1 331 000	1 418 000	1 527 000
Revenue	1 539 000	1 377 000	1 463 000	1 565 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	761 000	802 000	460 000	535 000
Operating Profit	778 000	576 000	1 054 000	1 030 000
Financial Income	9 000	2 000	3 000	6 000
Financial Costs	594 000	391 000	469 000	622 000
Financial Balance	−585 000	−389 000	−466 000	−616 000
Dividends	0	0	0	0
Net Income	193 000	186 000	588 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 572 000	26 572 000	26 572 000	26 572 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 572 000	26 572 000	26 572 000	26 572 000
Total Fiancial Fixed Assets	0	0	0	−52 000
Total Fixed Assets	26 624 000	26 624 000	26 624 000	26 574 000
Stock	0	0	0	0
Total Investments	2 000	2 000	2 000	2 000
Cash, Bank	550 000	741 000	911 000	796 000
Total Current Assets	603 000	914 000	954 000	856 000
Total Assets	27 227 000	27 538 000	27 577 000	27 430 000
Total Equity	2 977 000	2 784 000	2 598 000	2 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 140 000	24 512 000	24 918 000	25 306 000
Creditors	44 000	205 000	37 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	37 000	25 000	46 000
Total Current Debt	110 000	242 000	62 000	113 000
Total Equity and Debt	27 227 000	27 538 000	27 577 000	27 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,48 %	6,68 %	22,63 %	20,6 %
Debt-to-Equity Ratio	8,11	8,8	9,59	12,59
Operating Profit Margin	50,55 %	41,83 %	72,04 %	65,81 %
Current Ratio	5,48	3,78	15,39	7,58
Quick Ratio	5,48	3,78	15,39	7,58
Equity Ratio	0,11	0,1	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %