JANET AS

4950 RISØR

Finances

Return on Equity

−66,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Net Income	−30 000	0	0	0
Total Assets	8 308 000	114 000	114 000	88 000
Total Equity	45 000	75 000	49 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	0	0	0
Expenditure	62 000	0	0	0
Operating Profit	−30 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	0	0	0
Tax	0	0	0	0
Net Income	−30 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 308 000	0	0	−26 000
Total Current Assets	0	114 000	114 000	114 000
Total Assets	8 308 000	114 000	114 000	88 000
Total Retained Equity	−1 642 000	−1 612 000	−1 638 000	−1 638 000
Total Equity	45 000	75 000	49 000	49 000
Total Long-Term Debt	0	0	26 000	0
Total Current Debt	8 263 000	39 000	39 000	39 000
Total Equity and Debt	8 308 000	114 000	114 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	0	0	0
Other Income	0	0	0	0
Revenue	32 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	0	0	0
Operating Profit	−30 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	−26 000
Real Eastate	6 524 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 524 000	0	0	0
Total Fiancial Fixed Assets	1 783 000	0	0	0
Total Fixed Assets	8 308 000	0	0	−26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	114 000	114 000	114 000
Total Assets	8 308 000	114 000	114 000	88 000
Total Equity	45 000	75 000	49 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	26 000	0
Creditors	8 250 000	17 000	17 000	17 000
Unpaid Taxes	0	9 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	8 263 000	39 000	39 000	39 000
Total Equity and Debt	8 308 000	114 000	114 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,67 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0,53	0
Operating Profit Margin	−93,75 %	-	-	-
Current Ratio	0	2,92	2,92	2,92
Quick Ratio	0	2,92	2,92	2,92
Equity Ratio	0,01	0,66	0,43	0,56
Gross Profit Margin	100 %	-	-	-