MNLF EIENDOM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

−300 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 574 000	−308 000	−1 028 000	−422 000
Total Assets	4 367 000	1 049 000	822 000	1 531 000
Total Equity	858 000	146 000	453 000	1 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 216 000	371 000	1 316 000	543 000
Operating Profit	−3 216 000	−371 000	−1 316 000	−543 000
Financial Income	0	0	1 000	2 000
Financial Costs	84 000	23 000	2 000	1 000
Financial Balance	−84 000	−23 000	−1 000	1 000
Earnings Before Tax	−3 300 000	−394 000	−1 318 000	−542 000
Tax	−726 000	−87 000	−290 000	−119 000
Net Income	−2 574 000	−308 000	−1 028 000	−422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	1 049 000	718 000	168 000
Total Current Assets	4 214 000	0	103 000	1 363 000
Total Assets	4 367 000	1 049 000	822 000	1 531 000
Total Retained Equity	0	0	0	0
Total Equity	858 000	146 000	453 000	1 401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 509 000	903 000	368 000	130 000
Total Equity and Debt	4 367 000	1 049 000	822 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	695 000	0	0	0
Expenditure	3 216 000	371 000	1 316 000	543 000
Operating Profit	−3 216 000	−371 000	−1 316 000	−543 000
Financial Income	0	0	1 000	2 000
Financial Costs	84 000	23 000	2 000	1 000
Financial Balance	−84 000	−23 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	−2 574 000	−308 000	−1 028 000	−422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	354 000	267 000	0
Real Eastate	0	695 000	451 000	168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	695 000	451 000	168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	153 000	1 049 000	718 000	168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 214 000	0	103 000	1 363 000
Total Assets	4 367 000	1 049 000	822 000	1 531 000
Total Equity	858 000	146 000	453 000	1 401 000
Short-Term Group Debt	3 428 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	94 000	281 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	809 000	87 000	100 000
Total Current Debt	3 509 000	903 000	368 000	130 000
Total Equity and Debt	4 367 000	1 049 000	822 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−300 %	−210,96 %	−226,93 %	−30,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	0	0,28	10,48
Quick Ratio	1,2	0	0,28	10,48
Equity Ratio	0,2	0,14	0,55	0,92
Gross Profit Margin	-	-	-	-