STOR INVEST AS

2009 NORDBY

Finances

Return on Equity

−9,63 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−336 000	−27 000	42 000	−16 000
Total Assets	3 503 000	3 859 000	3 858 000	4 261 000
Total Equity	3 490 000	3 825 000	3 853 000	3 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	27 000	19 000	16 000
Operating Profit	−31 000	−27 000	−19 000	−16 000
Financial Income	0	0	62 000	0
Financial Costs	304 000	0	0	0
Financial Balance	−304 000	0	62 000	0
Earnings Before Tax	−336 000	−27 000	42 000	−16 000
Tax	0	0	0	0
Net Income	−336 000	−27 000	42 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 477 000	3 858 000	3 803 000	3 803 000
Total Current Assets	26 000	1 000	54 000	457 000
Total Assets	3 503 000	3 859 000	3 858 000	4 261 000
Total Retained Equity	3 222 000	3 557 000	3 585 000	3 543 000
Total Equity	3 490 000	3 825 000	3 853 000	3 811 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	34 000	5 000	450 000
Total Equity and Debt	3 503 000	3 859 000	3 858 000	4 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	27 000	19 000	16 000
Operating Profit	−31 000	−27 000	−19 000	−16 000
Financial Income	0	0	62 000	0
Financial Costs	304 000	0	0	0
Financial Balance	−304 000	0	62 000	0
Dividends	0	0	0	450 000
Net Income	−336 000	−27 000	42 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 477 000	3 858 000	3 803 000	3 803 000
Total Fixed Assets	3 477 000	3 858 000	3 803 000	3 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	0	46 000	15 000
Total Current Assets	26 000	1 000	54 000	457 000
Total Assets	3 503 000	3 859 000	3 858 000	4 261 000
Total Equity	3 490 000	3 825 000	3 853 000	3 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	450 000
Other Current Debt	13 000	34 000	5 000	0
Total Current Debt	13 000	34 000	5 000	450 000
Total Equity and Debt	3 503 000	3 859 000	3 858 000	4 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,63 %	−0,71 %	1,09 %	−0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2	0,03	10,8	1,02
Quick Ratio	2	0,03	10,8	1,02
Equity Ratio	1	0,99	1	0,89
Gross Profit Margin	-	-	-	-