PRIVAT BOLIGMARKED INVEST AS

7059 JAKOBSLI

Finances

Return on Equity

−0,11 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	9 247 000	3 679 000	508 000
Total Assets	24 354 000	25 645 000	20 380 000	17 368 000
Total Equity	19 777 000	22 798 000	15 572 000	14 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	19 000	178 000	51 000
Operating Profit	−23 000	−19 000	−178 000	−51 000
Financial Income	3 000	9 328 000	3 854 000	551 000
Financial Costs	0	0	0	0
Financial Balance	3 000	9 328 000	3 854 000	551 000
Earnings Before Tax	−21 000	9 309 000	3 676 000	501 000
Tax	0	62 000	−3 000	−7 000
Net Income	−21 000	9 247 000	3 679 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 361 000	14 361 000	14 949 000	14 963 000
Total Current Assets	9 992 000	11 283 000	5 431 000	2 404 000
Total Assets	24 354 000	25 645 000	20 380 000	17 368 000
Total Retained Equity	19 681 000	22 702 000	15 476 000	14 556 000
Total Equity	19 777 000	22 798 000	15 572 000	14 652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 577 000	2 847 000	4 808 000	2 716 000
Total Equity and Debt	24 354 000	25 645 000	20 380 000	17 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	23 000	19 000	178 000	51 000
Operating Profit	−23 000	−19 000	−178 000	−51 000
Financial Income	3 000	9 328 000	3 854 000	551 000
Financial Costs	0	0	0	0
Financial Balance	3 000	9 328 000	3 854 000	551 000
Dividends	1 500 000	800 000	2 200 000	0
Net Income	−21 000	9 247 000	3 679 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 361 000	14 361 000	14 936 000	14 953 000
Total Fixed Assets	14 361 000	14 361 000	14 949 000	14 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 540 000	10 460 000	741 000	1 729 000
Total Current Assets	9 992 000	11 283 000	5 431 000	2 404 000
Total Assets	24 354 000	25 645 000	20 380 000	17 368 000
Total Equity	19 777 000	22 798 000	15 572 000	14 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	800 000	2 200 000	0
Other Current Debt	3 077 000	1 998 000	2 608 000	2 713 000
Total Current Debt	4 577 000	2 847 000	4 808 000	2 716 000
Total Equity and Debt	24 354 000	25 645 000	20 380 000	17 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,11 %	40,56 %	23,63 %	3,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,18	3,96	1,13	0,89
Quick Ratio	2,18	3,96	1,13	0,89
Equity Ratio	0,81	0,89	0,76	0,84
Gross Profit Margin	-	-	-	-