RASCH EIENDOM AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

81,68 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 789 000	636 000	620 000	583 000
Net Income	1 882 000	217 000	126 000	160 000
Total Assets	5 036 000	6 731 000	6 700 000	6 825 000
Total Equity	2 304 000	1 322 000	1 556 000	1 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 789 000	636 000	620 000	583 000
Expenditure	247 000	182 000	239 000	154 000
Operating Profit	2 542 000	454 000	380 000	429 000
Financial Income	5 000	3 000	3 000	3 000
Financial Costs	134 000	180 000	222 000	227 000
Financial Balance	−129 000	−177 000	−219 000	−224 000
Earnings Before Tax	2 413 000	278 000	162 000	205 000
Tax	531 000	61 000	36 000	45 000
Net Income	1 882 000	217 000	126 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 010 000	6 665 000	6 665 000	6 665 000
Total Current Assets	26 000	66 000	36 000	160 000
Total Assets	5 036 000	6 731 000	6 700 000	6 825 000
Total Retained Equity	2 204 000	1 222 000	1 456 000	1 380 000
Total Equity	2 304 000	1 322 000	1 556 000	1 480 000
Total Long-Term Debt	2 266 000	4 838 000	4 971 000	5 072 000
Total Current Debt	465 000	570 000	174 000	274 000
Total Equity and Debt	5 036 000	6 731 000	6 700 000	6 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 789 000	636 000	620 000	583 000
Revenue	2 789 000	636 000	620 000	583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	247 000	182 000	239 000	154 000
Operating Profit	2 542 000	454 000	380 000	429 000
Financial Income	5 000	3 000	3 000	3 000
Financial Costs	134 000	180 000	222 000	227 000
Financial Balance	−129 000	−177 000	−219 000	−224 000
Dividends	1 150 000	450 000	50 000	170 000
Net Income	1 882 000	217 000	126 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 005 000	6 665 000	6 665 000	6 665 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 005 000	6 665 000	6 665 000	6 665 000
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	5 010 000	6 665 000	6 665 000	6 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	66 000	1 000	10 000
Total Current Assets	26 000	66 000	36 000	160 000
Total Assets	5 036 000	6 731 000	6 700 000	6 825 000
Total Equity	2 304 000	1 322 000	1 556 000	1 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 266 000	4 838 000	4 971 000	5 072 000
Creditors	0	0	16 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	1 150 000	450 000	50 000	170 000
Other Current Debt	86 000	59 000	73 000	44 000
Total Current Debt	465 000	570 000	174 000	274 000
Total Equity and Debt	5 036 000	6 731 000	6 700 000	6 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,68 %	16,41 %	8,1 %	10,81 %
Debt-to-Equity Ratio	0,98	3,66	3,19	3,43
Operating Profit Margin	91,14 %	71,38 %	61,29 %	73,58 %
Current Ratio	0,06	0,12	0,21	0,58
Quick Ratio	0,06	0,12	0,21	0,58
Equity Ratio	0,46	0,2	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %