HARUNDA AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

13,26 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 548 000	1 338 000	0	0
Net Income	1 979 000	4 227 000	2 492 000	2 475 000
Total Assets	18 289 000	13 599 000	8 747 000	7 768 000
Total Equity	14 930 000	12 952 000	8 724 000	7 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 548 000	1 338 000	0	0
Expenditure	1 085 000	99 000	91 000	79 000
Operating Profit	2 464 000	1 240 000	−91 000	−79 000
Financial Income	99 000	3 308 000	2 606 000	2 591 000
Financial Costs	25 000	0	0	0
Financial Balance	74 000	3 308 000	2 606 000	2 591 000
Earnings Before Tax	2 538 000	4 547 000	2 515 000	2 511 000
Tax	559 000	320 000	23 000	36 000
Net Income	1 979 000	4 227 000	2 492 000	2 475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 268 000	6 336 000	7 649 000	7 593 000
Total Current Assets	2 021 000	7 263 000	1 099 000	176 000
Total Assets	18 289 000	13 599 000	8 747 000	7 768 000
Total Retained Equity	14 815 000	12 837 000	8 609 000	7 617 000
Total Equity	14 930 000	12 952 000	8 724 000	7 732 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 359 000	647 000	23 000	36 000
Total Equity and Debt	18 289 000	13 599 000	8 747 000	7 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 488 000	1 338 000	0	0
Other Income	60 000	0	0	0
Revenue	3 548 000	1 338 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	913 000	0	0	0
Depreciation	8 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	1 085 000	99 000	91 000	79 000
Operating Profit	2 464 000	1 240 000	−91 000	−79 000
Financial Income	99 000	3 308 000	2 606 000	2 591 000
Financial Costs	25 000	0	0	0
Financial Balance	74 000	3 308 000	2 606 000	2 591 000
Dividends	0	0	1 500 000	2 188 000
Net Income	1 979 000	4 227 000	2 492 000	2 475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 506 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	381 000	389 000	370 000	295 000
Total Tangible Assets	10 887 000	389 000	370 000	295 000
Total Fiancial Fixed Assets	5 381 000	5 947 000	7 278 000	7 297 000
Total Fixed Assets	16 268 000	6 336 000	7 649 000	7 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 440 000	6 907 000	1 005 000	31 000
Total Current Assets	2 021 000	7 263 000	1 099 000	176 000
Total Assets	18 289 000	13 599 000	8 747 000	7 768 000
Total Equity	14 930 000	12 952 000	8 724 000	7 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	398 000	327 000	0	0
Dividends	0	0	1 500 000	2 188 000
Other Current Debt	2 400 000	0	0	0
Total Current Debt	3 359 000	647 000	23 000	36 000
Total Equity and Debt	18 289 000	13 599 000	8 747 000	7 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,26 %	32,64 %	28,56 %	32,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,45 %	92,68 %	-	-
Current Ratio	0,6	11,23	47,78	4,89
Quick Ratio	0,6	11,23	47,78	4,89
Equity Ratio	0,82	0,95	1	1
Gross Profit Margin	100 %	100 %	-	-