SVEIN HAMMER EIENDOM AS

9845 TANA

Finances

Return on Equity

7,72 %

Current Ratio

0,23

Debt-to-Equity Ratio

8,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 707 000	1 943 000	2 242 000	2 291 000
Net Income	89 000	73 000	143 000	108 000
Total Assets	12 137 000	10 565 000	10 992 000	11 562 000
Total Equity	1 153 000	1 064 000	991 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 707 000	1 943 000	2 242 000	2 291 000
Expenditure	1 122 000	1 443 000	1 484 000	1 624 000
Operating Profit	585 000	501 000	758 000	667 000
Financial Income	0	0	0	0
Financial Costs	407 000	343 000	526 000	528 000
Financial Balance	−407 000	−343 000	−526 000	−528 000
Earnings Before Tax	178 000	158 000	232 000	139 000
Tax	89 000	84 000	90 000	30 000
Net Income	89 000	73 000	143 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 862 000	10 401 000	10 867 000	11 340 000
Total Current Assets	275 000	164 000	125 000	222 000
Total Assets	12 137 000	10 565 000	10 992 000	11 562 000
Total Retained Equity	853 000	764 000	691 000	548 000
Total Equity	1 153 000	1 064 000	991 000	848 000
Total Long-Term Debt	9 785 000	8 486 000	9 291 000	10 130 000
Total Current Debt	1 198 000	1 015 000	710 000	583 000
Total Equity and Debt	12 137 000	10 565 000	10 992 000	11 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	161 000	751 000	1 037 000
Other Income	1 587 000	1 782 000	1 491 000	1 254 000
Revenue	1 707 000	1 943 000	2 242 000	2 291 000
Cost of Goods Sold	0	13 000	0	130 000
Salary Costs	0	0	0	0
Depreciation	750 000	775 000	789 000	730 000
Impairment	0	0	0	0
Expenditure	1 122 000	1 443 000	1 484 000	1 624 000
Operating Profit	585 000	501 000	758 000	667 000
Financial Income	0	0	0	0
Financial Costs	407 000	343 000	526 000	528 000
Financial Balance	−407 000	−343 000	−526 000	−528 000
Dividends	0	0	0	0
Net Income	89 000	73 000	143 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 845 000	10 349 000	10 748 000	11 132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	52 000	115 000	203 000
Total Tangible Assets	9 862 000	10 401 000	10 863 000	11 336 000
Total Fiancial Fixed Assets	2 000 000	0	4 000	4 000
Total Fixed Assets	11 862 000	10 401 000	10 867 000	11 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	12 000	15 000	83 000
Total Current Assets	275 000	164 000	125 000	222 000
Total Assets	12 137 000	10 565 000	10 992 000	11 562 000
Total Equity	1 153 000	1 064 000	991 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 785 000	8 486 000	9 291 000	10 130 000
Creditors	186 000	168 000	245 000	378 000
Unpaid Taxes	−17 000	48 000	188 000	25 000
Dividends	0	0	0	0
Other Current Debt	940 000	715 000	182 000	125 000
Total Current Debt	1 198 000	1 015 000	710 000	583 000
Total Equity and Debt	12 137 000	10 565 000	10 992 000	11 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,72 %	6,86 %	14,43 %	12,74 %
Debt-to-Equity Ratio	8,49	7,98	9,38	11,95
Operating Profit Margin	34,27 %	25,78 %	33,81 %	29,11 %
Current Ratio	0,23	0,16	0,18	0,38
Quick Ratio	0,23	0,16	0,18	0,38
Equity Ratio	0,09	0,1	0,09	0,07
Gross Profit Margin	100 %	99,33 %	100 %	94,33 %