COMPETITORE EIENDOM AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

232,08 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 907 000	359 000	0	0
Net Income	1 172 000	−737 000	0	0
Total Assets	15 320 000	31 957 000	69 000	69 000
Total Equity	505 000	−667 000	69 000	69 000

Income (NOK)	2022	2021
Revenue	1 907 000	359 000
Expenditure	603 000	718 000
Operating Profit	1 304 000	−359 000
Financial Income	0	0
Financial Costs	0	377 000
Financial Balance	0	−377 000
Earnings Before Tax	1 304 000	−737 000
Tax	132 000	0
Net Income	1 172 000	−737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 320 000	31 957 000	69 000	69 000
Total Assets	15 320 000	31 957 000	69 000	69 000
Total Retained Equity	405 000	−767 000	−31 000	−31 000
Total Equity	505 000	−667 000	69 000	69 000
Total Long-Term Debt	6 060 000	19 035 000	0	0
Total Current Debt	8 756 000	13 589 000	0	0
Total Equity and Debt	15 320 000	31 957 000	69 000	69 000

Cash flow (NOK)	2022	2021
Sales Income	1 153 000	0
Other Income	753 000	359 000
Revenue	1 907 000	359 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	603 000	718 000
Operating Profit	1 304 000	−359 000
Financial Income	0	0
Financial Costs	0	377 000
Financial Balance	0	−377 000
Dividends	0	0
Net Income	1 172 000	−737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	15 252 000	31 639 000	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	317 000	55 000	55 000
Total Current Assets	15 320 000	31 957 000	69 000	69 000
Total Assets	15 320 000	31 957 000	69 000	69 000
Total Equity	505 000	−667 000	69 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 060 000	19 035 000	0	0
Creditors	17 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 606 000	13 584 000	0	0
Total Current Debt	8 756 000	13 589 000	0	0
Total Equity and Debt	15 320 000	31 957 000	69 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	232,08 %	110,49 %	0 %	0 %
Debt-to-Equity Ratio	12	−28,54	0	0
Operating Profit Margin	68,38 %	−100 %	-	-
Current Ratio	1,75	2,35	-	-
Quick Ratio	−2,36	−1,77	-	-
Equity Ratio	0,03	−0,02	1	1
Gross Profit Margin	100 %	100 %	-	-