BJØRN B INVEST AS

0766 OSLO

Finances

Share Ownership

Return on Equity

−15,97 %

Current Ratio

232,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 421 000	3 997 000	1 764 000	3 793 000
Total Assets	21 614 000	28 735 000	25 265 000	23 560 000
Total Equity	21 416 000	24 836 000	23 839 000	23 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	563 000	185 000	137 000	164 000
Operating Profit	−563 000	−185 000	−136 000	−164 000
Financial Income	1 645 000	4 174 000	1 945 000	4 034 000
Financial Costs	4 692 000	33 000	33 000	32 000
Financial Balance	−3 047 000	4 141 000	1 912 000	4 002 000
Earnings Before Tax	−3 610 000	3 956 000	1 775 000	3 839 000
Tax	−189 000	−41 000	11 000	46 000
Net Income	−3 421 000	3 997 000	1 764 000	3 793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 614 000	28 735 000	25 265 000	23 560 000
Total Assets	21 614 000	28 735 000	25 265 000	23 560 000
Total Retained Equity	20 751 000	24 171 000	23 174 000	22 410 000
Total Equity	21 416 000	24 836 000	23 839 000	23 075 000
Total Long-Term Debt	106 000	295 000	354 000	397 000
Total Current Debt	93 000	3 604 000	1 072 000	87 000
Total Equity and Debt	21 614 000	28 735 000	25 265 000	23 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	365 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	563 000	185 000	137 000	164 000
Operating Profit	−563 000	−185 000	−136 000	−164 000
Financial Income	1 645 000	4 174 000	1 945 000	4 034 000
Financial Costs	4 692 000	33 000	33 000	32 000
Financial Balance	−3 047 000	4 141 000	1 912 000	4 002 000
Dividends	0	0	1 000 000	0
Net Income	−3 421 000	3 997 000	1 764 000	3 793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	21 383 000	28 648 000	25 005 000	23 444 000
Cash, Bank	226 000	87 000	260 000	112 000
Total Current Assets	21 614 000	28 735 000	25 265 000	23 560 000
Total Assets	21 614 000	28 735 000	25 265 000	23 560 000
Total Equity	21 416 000	24 836 000	23 839 000	23 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 000	295 000	354 000	397 000
Creditors	25 000	10 000	4 000	12 000
Unpaid Taxes	20 000	1 000	1 000	1 000
Dividends	0	0	1 000 000	0
Other Current Debt	47 000	575 000	13 000	13 000
Total Current Debt	93 000	3 604 000	1 072 000	87 000
Total Equity and Debt	21 614 000	28 735 000	25 265 000	23 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,97 %	16,09 %	7,4 %	16,44 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	232,41	7,97	23,57	270,8
Quick Ratio	232,41	7,97	23,57	270,8
Equity Ratio	0,99	0,86	0,94	0,98
Gross Profit Margin	-	-	-	-