BYPORTEN KONGSVINGER AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−32,06 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−664 000	−410 000	−439 000	−551 000
Total Assets	28 912 000	28 201 000	27 263 000	27 063 000
Total Equity	2 071 000	2 734 000	3 145 000	3 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	63 000	65 000	64 000	34 000
Operating Profit	−63 000	−65 000	−64 000	−34 000
Financial Income	0	0	0	0
Financial Costs	788 000	461 000	499 000	671 000
Financial Balance	−788 000	−461 000	−499 000	−671 000
Earnings Before Tax	−851 000	−526 000	−563 000	−706 000
Tax	−187 000	−116 000	−124 000	−155 000
Net Income	−664 000	−410 000	−439 000	−551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 912 000	28 201 000	27 263 000	27 063 000
Total Current Assets	0	0	0	0
Total Assets	28 912 000	28 201 000	27 263 000	27 063 000
Total Retained Equity	−4 829 000	−4 166 000	−3 755 000	−3 316 000
Total Equity	2 071 000	2 734 000	3 145 000	3 584 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 841 000	25 467 000	24 118 000	23 479 000
Total Equity and Debt	28 912 000	28 201 000	27 263 000	27 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	65 000	64 000	34 000
Operating Profit	−63 000	−65 000	−64 000	−34 000
Financial Income	0	0	0	0
Financial Costs	788 000	461 000	499 000	671 000
Financial Balance	−788 000	−461 000	−499 000	−671 000
Dividends	0	0	0	0
Net Income	−664 000	−410 000	−439 000	−551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 081 000	894 000	778 000	654 000
Real Eastate	27 831 000	27 307 000	26 485 000	26 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 831 000	27 307 000	26 485 000	26 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 912 000	28 201 000	27 263 000	27 063 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	28 912 000	28 201 000	27 263 000	27 063 000
Total Equity	2 071 000	2 734 000	3 145 000	3 584 000
Short-Term Group Debt	26 763 000	25 411 000	24 117 000	23 479 000
Total Long-Term Debt	0	0	0	0
Creditors	79 000	56 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	26 841 000	25 467 000	24 118 000	23 479 000
Total Equity and Debt	28 912 000	28 201 000	27 263 000	27 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,06 %	−15 %	−13,96 %	−15,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,07	0,1	0,12	0,13
Gross Profit Margin	-	-	-	-