GAUSTATOPPEN EIENDOM AS

0266 OSLO

Finances

Return on Equity

0,99 %

Current Ratio

1,53

Debt-to-Equity Ratio

−1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 335 000	1 557 000
Net Income	−37 000	−297 000	256 000	608 000
Total Assets	2 109 000	2 127 000	15 547 000	13 816 000
Total Equity	−3 733 000	−3 696 000	−3 400 000	−3 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 335 000	1 557 000
Expenditure	34 000	128 000	182 000	150 000
Operating Profit	−34 000	−128 000	1 153 000	1 407 000
Financial Income	0	0	0	0
Financial Costs	3 000	169 000	897 000	800 000
Financial Balance	−3 000	−169 000	−897 000	−800 000
Earnings Before Tax	−37 000	−297 000	256 000	608 000
Tax	0	0	0	0
Net Income	−37 000	−297 000	256 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 385 000	1 385 000	1 385 000	13 161 000
Total Current Assets	724 000	742 000	14 162 000	655 000
Total Assets	2 109 000	2 127 000	15 547 000	13 816 000
Total Retained Equity	−3 833 000	−3 796 000	−3 500 000	−3 755 000
Total Equity	−3 733 000	−3 696 000	−3 400 000	−3 655 000
Total Long-Term Debt	5 369 000	5 369 000	18 017 000	16 643 000
Total Current Debt	473 000	455 000	930 000	829 000
Total Equity and Debt	2 109 000	2 127 000	15 547 000	13 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 335 000	1 557 000
Revenue	0	0	1 335 000	1 557 000
Cost of Goods Sold	0	97 000	177 000	91 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	128 000	182 000	150 000
Operating Profit	−34 000	−128 000	1 153 000	1 407 000
Financial Income	0	0	0	0
Financial Costs	3 000	169 000	897 000	800 000
Financial Balance	−3 000	−169 000	−897 000	−800 000
Dividends	0	0	0	0
Net Income	−37 000	−297 000	256 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	380 000	380 000	380 000	12 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	380 000	380 000	380 000	12 156 000
Total Fiancial Fixed Assets	1 005 000	1 005 000	1 005 000	1 005 000
Total Fixed Assets	1 385 000	1 385 000	1 385 000	13 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	18 000	0	1 000
Total Current Assets	724 000	742 000	14 162 000	655 000
Total Assets	2 109 000	2 127 000	15 547 000	13 816 000
Total Equity	−3 733 000	−3 696 000	−3 400 000	−3 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 369 000	5 369 000	18 017 000	16 643 000
Creditors	187 000	173 000	156 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	282 000	282 000	282 000	282 000
Total Current Debt	473 000	455 000	930 000	829 000
Total Equity and Debt	2 109 000	2 127 000	15 547 000	13 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	8,04 %	−7,53 %	−16,63 %
Debt-to-Equity Ratio	−1,44	−1,45	−5,3	−4,55
Operating Profit Margin	-	-	86,37 %	90,37 %
Current Ratio	1,53	1,63	15,23	0,79
Quick Ratio	1,53	1,63	15,23	0,79
Equity Ratio	−1,77	−1,74	−0,22	−0,26
Gross Profit Margin	-	-	86,74 %	94,16 %