ADVOKAT LENE FRYKMAN AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

27,39 %

Current Ratio

4,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 643 000	2 257 000	2 535 000
Net Income	332 000	114 000	181 000	77 000
Total Assets	1 582 000	1 125 000	1 909 000	1 772 000
Total Equity	1 212 000	880 000	1 565 000	1 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 643 000	2 257 000	2 535 000
Expenditure	1 504 000	1 541 000	2 064 000	2 467 000
Operating Profit	441 000	101 000	192 000	68 000
Financial Income	0	36 000	38 000	25 000
Financial Costs	12 000	0	0	0
Financial Balance	−12 000	36 000	38 000	25 000
Earnings Before Tax	430 000	137 000	230 000	93 000
Tax	97 000	23 000	49 000	16 000
Net Income	332 000	114 000	181 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	7 000	55 000
Total Current Assets	1 580 000	1 122 000	1 902 000	1 717 000
Total Assets	1 582 000	1 125 000	1 909 000	1 772 000
Total Retained Equity	1 112 000	780 000	1 465 000	1 284 000
Total Equity	1 212 000	880 000	1 565 000	1 384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	245 000	343 000	388 000
Total Equity and Debt	1 582 000	1 125 000	1 909 000	1 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 946 000	1 643 000	2 257 000	2 535 000
Other Income	0	0	0	0
Revenue	1 946 000	1 643 000	2 257 000	2 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 011 000	940 000	1 421 000	1 781 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 504 000	1 541 000	2 064 000	2 467 000
Operating Profit	441 000	101 000	192 000	68 000
Financial Income	0	36 000	38 000	25 000
Financial Costs	12 000	0	0	0
Financial Balance	−12 000	36 000	38 000	25 000
Dividends	0	0	0	0
Net Income	332 000	114 000	181 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	7 000	55 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	7 000	55 000
Stock	0	0	0	0
Total Investments	169 000	182 000	149 000	142 000
Cash, Bank	654 000	329 000	1 014 000	662 000
Total Current Assets	1 580 000	1 122 000	1 902 000	1 717 000
Total Assets	1 582 000	1 125 000	1 909 000	1 772 000
Total Equity	1 212 000	880 000	1 565 000	1 384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	21 000	15 000	9 000
Unpaid Taxes	169 000	133 000	265 000	225 000
Dividends	0	0	0	0
Other Current Debt	87 000	72 000	62 000	154 000
Total Current Debt	370 000	245 000	343 000	388 000
Total Equity and Debt	1 582 000	1 125 000	1 909 000	1 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,39 %	12,95 %	11,57 %	5,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,66 %	6,15 %	8,51 %	2,68 %
Current Ratio	4,27	4,58	5,55	4,43
Quick Ratio	4,27	4,58	5,55	4,43
Equity Ratio	0,77	0,78	0,82	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %