RISDAL EIENDOM AS

4735 EVJE

Finances

Return on Equity

−12,48 %

Current Ratio

0,73

Debt-to-Equity Ratio

5,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	90 000	124 000	130 000
Net Income	−64 000	−266 000	625 000	−263 000
Total Assets	3 633 000	3 798 000	4 730 000	4 713 000
Total Equity	513 000	577 000	843 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	90 000	124 000	130 000
Expenditure	163 000	275 000	97 000	331 000
Operating Profit	−72 000	−184 000	26 000	−201 000
Financial Income	111 000	28 000	727 000	0
Financial Costs	103 000	110 000	128 000	63 000
Financial Balance	8 000	−82 000	599 000	−63 000
Earnings Before Tax	−64 000	−266 000	625 000	−263 000
Tax	0	0	0	0
Net Income	−64 000	−266 000	625 000	−263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 245 000	3 416 000	4 368 000	4 495 000
Total Current Assets	388 000	382 000	362 000	218 000
Total Assets	3 633 000	3 798 000	4 730 000	4 713 000
Total Retained Equity	173 000	237 000	503 000	−50 000
Total Equity	513 000	577 000	843 000	290 000
Total Long-Term Debt	2 589 000	2 600 000	3 409 000	3 511 000
Total Current Debt	531 000	621 000	479 000	912 000
Total Equity and Debt	3 633 000	3 798 000	4 730 000	4 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	91 000	90 000	124 000	130 000
Revenue	91 000	90 000	124 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	55 000	61 000	62 000
Impairment	0	0	0	0
Expenditure	163 000	275 000	97 000	331 000
Operating Profit	−72 000	−184 000	26 000	−201 000
Financial Income	111 000	28 000	727 000	0
Financial Costs	103 000	110 000	128 000	63 000
Financial Balance	8 000	−82 000	599 000	−63 000
Dividends	0	0	0	0
Net Income	−64 000	−266 000	625 000	−263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 074 000	3 122 000	4 027 000	4 088 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 074 000	3 122 000	4 027 000	4 088 000
Total Fiancial Fixed Assets	171 000	294 000	341 000	407 000
Total Fixed Assets	3 245 000	3 416 000	4 368 000	4 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	96 000	76 000	14 000
Total Current Assets	388 000	382 000	362 000	218 000
Total Assets	3 633 000	3 798 000	4 730 000	4 713 000
Total Equity	513 000	577 000	843 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 589 000	2 600 000	3 409 000	3 511 000
Creditors	14 000	0	1 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	517 000	621 000	478 000	888 000
Total Current Debt	531 000	621 000	479 000	912 000
Total Equity and Debt	3 633 000	3 798 000	4 730 000	4 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,48 %	−46,1 %	74,14 %	−90,69 %
Debt-to-Equity Ratio	5,05	4,51	4,04	12,11
Operating Profit Margin	−79,12 %	−204,44 %	20,97 %	−154,62 %
Current Ratio	0,73	0,62	0,76	0,24
Quick Ratio	0,73	0,62	0,76	0,24
Equity Ratio	0,14	0,15	0,18	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %