HARPUN EIENDOM AS

1356 BEKKESTUA

Finances

Return on Equity

37,49 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 574 000	154 000	160 000	560 000
Total Assets	6 072 000	4 649 000	4 494 000	4 336 000
Total Equity	4 198 000	2 624 000	2 470 000	2 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	18 000	27 000	34 000
Operating Profit	−23 000	−18 000	−27 000	−34 000
Financial Income	1 753 000	493 000	351 000	604 000
Financial Costs	156 000	324 000	164 000	9 000
Financial Balance	1 597 000	169 000	187 000	595 000
Earnings Before Tax	1 574 000	151 000	160 000	562 000
Tax	0	−3 000	0	2 000
Net Income	1 574 000	154 000	160 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 645 000	1 811 000	2 111 000	970 000
Total Current Assets	4 427 000	2 837 000	2 382 000	3 365 000
Total Assets	6 072 000	4 649 000	4 494 000	4 336 000
Total Retained Equity	4 098 000	2 524 000	2 370 000	2 210 000
Total Equity	4 198 000	2 624 000	2 470 000	2 310 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 874 000	2 025 000	2 024 000	2 026 000
Total Equity and Debt	6 072 000	4 649 000	4 494 000	4 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	18 000	27 000	34 000
Operating Profit	−23 000	−18 000	−27 000	−34 000
Financial Income	1 753 000	493 000	351 000	604 000
Financial Costs	156 000	324 000	164 000	9 000
Financial Balance	1 597 000	169 000	187 000	595 000
Dividends	0	0	0	0
Net Income	1 574 000	154 000	160 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 645 000	1 811 000	2 111 000	970 000
Total Fixed Assets	1 645 000	1 811 000	2 111 000	970 000
Stock	0	0	0	0
Total Investments	733 000	595 000	533 000	619 000
Cash, Bank	2 851 000	2 235 000	1 845 000	2 726 000
Total Current Assets	4 427 000	2 837 000	2 382 000	3 365 000
Total Assets	6 072 000	4 649 000	4 494 000	4 336 000
Total Equity	4 198 000	2 624 000	2 470 000	2 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 874 000	2 024 000	2 024 000	2 024 000
Total Current Debt	1 874 000	2 025 000	2 024 000	2 026 000
Total Equity and Debt	6 072 000	4 649 000	4 494 000	4 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,49 %	5,87 %	6,48 %	24,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,36	1,4	1,18	1,66
Quick Ratio	2,36	1,4	1,18	1,66
Equity Ratio	0,69	0,56	0,55	0,53
Gross Profit Margin	-	-	-	-