AVENY EIENDOMSMEGLING AS

0255 OSLO

Finances

Share Ownership

Return on Equity

93,67 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 301 000	39 263 000	28 027 000	30 633 000
Net Income	2 738 000	7 562 000	2 978 000	2 158 000
Total Assets	7 946 000	12 469 000	6 781 000	7 803 000
Total Equity	2 923 000	3 964 000	1 258 000	1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 301 000	39 263 000	28 027 000	30 633 000
Expenditure	26 828 000	29 466 000	24 063 000	27 515 000
Operating Profit	3 473 000	9 796 000	3 964 000	3 118 000
Financial Income	118 000	69 000	37 000	119 000
Financial Costs	174 000	89 000	162 000	392 000
Financial Balance	−56 000	−20 000	−125 000	−273 000
Earnings Before Tax	3 417 000	9 776 000	3 840 000	2 845 000
Tax	679 000	2 213 000	862 000	687 000
Net Income	2 738 000	7 562 000	2 978 000	2 158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	0	67 000	194 000
Total Current Assets	7 840 000	12 469 000	6 713 000	7 609 000
Total Assets	7 946 000	12 469 000	6 781 000	7 803 000
Total Retained Equity	2 723 000	3 764 000	1 076 000	872 000
Total Equity	2 923 000	3 964 000	1 258 000	1 072 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 023 000	8 505 000	5 522 000	6 731 000
Total Equity and Debt	7 946 000	12 469 000	6 781 000	7 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 635 000	36 396 000	25 725 000	28 530 000
Other Income	2 666 000	2 866 000	2 302 000	2 103 000
Revenue	30 301 000	39 263 000	28 027 000	30 633 000
Cost of Goods Sold	3 639 000	3 664 000	3 003 000	3 781 000
Salary Costs	16 487 000	18 888 000	14 881 000	16 821 000
Depreciation	4 000	67 000	127 000	136 000
Impairment	0	0	0	0
Expenditure	26 828 000	29 466 000	24 063 000	27 515 000
Operating Profit	3 473 000	9 796 000	3 964 000	3 118 000
Financial Income	118 000	69 000	37 000	119 000
Financial Costs	174 000	89 000	162 000	392 000
Financial Balance	−56 000	−20 000	−125 000	−273 000
Dividends	0	0	0	400 000
Net Income	2 738 000	7 562 000	2 978 000	2 158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	0	67 000	194 000
Total Tangible Assets	106 000	0	67 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	0	67 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	1 800 000	728 000	1 071 000
Total Current Assets	7 840 000	12 469 000	6 713 000	7 609 000
Total Assets	7 946 000	12 469 000	6 781 000	7 803 000
Total Equity	2 923 000	3 964 000	1 258 000	1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	847 000	516 000	671 000	59 000
Unpaid Taxes	1 557 000	2 209 000	1 721 000	1 357 000
Dividends	0	0	0	400 000
Other Current Debt	1 940 000	3 566 000	2 269 000	2 909 000
Total Current Debt	5 023 000	8 505 000	5 522 000	6 731 000
Total Equity and Debt	7 946 000	12 469 000	6 781 000	7 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,67 %	190,77 %	236,72 %	201,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,46 %	24,95 %	14,14 %	10,18 %
Current Ratio	1,56	1,47	1,22	1,13
Quick Ratio	1,56	1,47	1,22	1,13
Equity Ratio	0,37	0,32	0,19	0,14
Gross Profit Margin	87,99 %	90,67 %	89,29 %	87,66 %