JB BYGG AS

9912 HESSENG

Finances

Share Ownership

Return on Equity

−21,25 %

Current Ratio

4,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	747 000	1 273 000	2 579 000	1 642 000
Net Income	−129 000	59 000	95 000	−18 000
Total Assets	771 000	996 000	1 685 000	1 156 000
Total Equity	607 000	737 000	678 000	582 000

Income (NOK)	2022	2021	2020	2019
Revenue	747 000	1 273 000	2 579 000	1 642 000
Expenditure	912 000	1 196 000	2 451 000	1 643 000
Operating Profit	−166 000	76 000	128 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	10 000	18 000
Financial Balance	0	−1 000	−10 000	−18 000
Earnings Before Tax	−166 000	76 000	118 000	−18 000
Tax	−37 000	17 000	23 000	0
Net Income	−129 000	59 000	95 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	127 000	203 000	643 000
Total Current Assets	720 000	869 000	1 482 000	513 000
Total Assets	771 000	996 000	1 685 000	1 156 000
Total Retained Equity	507 000	637 000	578 000	482 000
Total Equity	607 000	737 000	678 000	582 000
Total Long-Term Debt	3 000	40 000	23 000	276 000
Total Current Debt	161 000	220 000	984 000	298 000
Total Equity and Debt	771 000	996 000	1 685 000	1 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	747 000	1 271 000	1 201 000	1 642 000
Other Income	0	2 000	1 379 000	0
Revenue	747 000	1 273 000	2 579 000	1 642 000
Cost of Goods Sold	101 000	52 000	20 000	148 000
Salary Costs	494 000	778 000	1 937 000	1 034 000
Depreciation	76 000	76 000	73 000	93 000
Impairment	0	0	0	0
Expenditure	912 000	1 196 000	2 451 000	1 643 000
Operating Profit	−166 000	76 000	128 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	10 000	18 000
Financial Balance	0	−1 000	−10 000	−18 000
Dividends	0	0	0	0
Net Income	−129 000	59 000	95 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	469 000
Machinery and Plant Facilities	51 000	127 000	203 000	174 000
Fixtures	0	0	0	0
Total Tangible Assets	51 000	127 000	203 000	643 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	127 000	203 000	643 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	506 000	840 000	1 388 000	495 000
Total Current Assets	720 000	869 000	1 482 000	513 000
Total Assets	771 000	996 000	1 685 000	1 156 000
Total Equity	607 000	737 000	678 000	582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	40 000	23 000	276 000
Creditors	17 000	18 000	17 000	16 000
Unpaid Taxes	53 000	120 000	585 000	131 000
Dividends	0	0	0	0
Other Current Debt	91 000	82 000	382 000	146 000
Total Current Debt	161 000	220 000	984 000	298 000
Total Equity and Debt	771 000	996 000	1 685 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,25 %	8,01 %	14,01 %	−3,09 %
Debt-to-Equity Ratio	0	0,05	0,03	0,47
Operating Profit Margin	−22,22 %	5,97 %	4,96 %	−0,06 %
Current Ratio	4,47	3,95	1,51	1,72
Quick Ratio	4,47	3,95	1,51	1,72
Equity Ratio	0,79	0,74	0,4	0,5
Gross Profit Margin	86,48 %	95,92 %	99,22 %	90,99 %