GARNER EIENDOM AS

0485 OSLO

Finances

Share Ownership

Return on Equity

11,39 %

Current Ratio

11,24

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 330 000	3 739 000	1 397 000	1 332 000
Net Income	879 000	2 404 000	612 000	511 000
Total Assets	17 760 000	19 168 000	17 238 000	16 613 000
Total Equity	7 714 000	6 835 000	4 431 000	3 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 330 000	3 739 000	1 397 000	1 332 000
Expenditure	277 000	364 000	248 000	237 000
Operating Profit	1 054 000	3 375 000	1 148 000	1 095 000
Financial Income	22 000	1 000	1 000	0
Financial Costs	382 000	294 000	365 000	440 000
Financial Balance	−360 000	−293 000	−364 000	−440 000
Earnings Before Tax	693 000	3 082 000	784 000	655 000
Tax	−185 000	678 000	173 000	144 000
Net Income	879 000	2 404 000	612 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 434 000	14 434 000	15 434 000	15 434 000
Total Current Assets	3 326 000	4 734 000	1 804 000	1 179 000
Total Assets	17 760 000	19 168 000	17 238 000	16 613 000
Total Retained Equity	7 613 000	6 735 000	4 331 000	3 719 000
Total Equity	7 714 000	6 835 000	4 431 000	3 819 000
Total Long-Term Debt	9 750 000	12 045 000	12 603 000	12 614 000
Total Current Debt	296 000	288 000	204 000	179 000
Total Equity and Debt	17 760 000	19 168 000	17 238 000	16 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 330 000	3 739 000	1 397 000	1 332 000
Revenue	1 330 000	3 739 000	1 397 000	1 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	364 000	248 000	237 000
Operating Profit	1 054 000	3 375 000	1 148 000	1 095 000
Financial Income	22 000	1 000	1 000	0
Financial Costs	382 000	294 000	365 000	440 000
Financial Balance	−360 000	−293 000	−364 000	−440 000
Dividends	0	0	0	0
Net Income	879 000	2 404 000	612 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 434 000	14 434 000	15 434 000	15 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 434 000	14 434 000	15 434 000	15 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 434 000	14 434 000	15 434 000	15 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 326 000	4 734 000	1 804 000	1 179 000
Total Current Assets	3 326 000	4 734 000	1 804 000	1 179 000
Total Assets	17 760 000	19 168 000	17 238 000	16 613 000
Total Equity	7 714 000	6 835 000	4 431 000	3 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 750 000	12 045 000	12 603 000	12 614 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	32 000	31 000	35 000
Total Current Debt	296 000	288 000	204 000	179 000
Total Equity and Debt	17 760 000	19 168 000	17 238 000	16 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,39 %	35,17 %	13,81 %	13,38 %
Debt-to-Equity Ratio	1,26	1,76	2,84	3,3
Operating Profit Margin	79,25 %	90,26 %	82,18 %	82,21 %
Current Ratio	11,24	16,44	8,84	6,59
Quick Ratio	11,24	16,44	8,84	6,59
Equity Ratio	0,43	0,36	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %