LANKA CONSULTING AS

3053 STEINBERG

Finances

Share Ownership

Return on Equity

116,28 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 244 000	7 181 000	6 907 000	6 263 000
Net Income	650 000	1 524 000	658 000	815 000
Total Assets	1 862 000	2 730 000	1 962 000	2 031 000
Total Equity	559 000	559 000	535 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 244 000	7 181 000	6 907 000	6 263 000
Expenditure	6 423 000	5 228 000	6 066 000	5 225 000
Operating Profit	820 000	1 953 000	842 000	1 038 000
Financial Income	17 000	3 000	5 000	9 000
Financial Costs	1 000	0	0	0
Financial Balance	16 000	3 000	5 000	9 000
Earnings Before Tax	837 000	1 956 000	847 000	1 047 000
Tax	187 000	432 000	189 000	232 000
Net Income	650 000	1 524 000	658 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	137 000	184 000	231 000
Total Current Assets	1 741 000	2 593 000	1 779 000	1 800 000
Total Assets	1 862 000	2 730 000	1 962 000	2 031 000
Total Retained Equity	459 000	459 000	435 000	427 000
Total Equity	559 000	559 000	535 000	527 000
Total Long-Term Debt	9 000	12 000	15 000	15 000
Total Current Debt	1 294 000	2 158 000	1 412 000	1 489 000
Total Equity and Debt	1 862 000	2 730 000	1 962 000	2 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 244 000	7 181 000	6 907 000	6 263 000
Other Income	0	0	0	0
Revenue	7 244 000	7 181 000	6 907 000	6 263 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 091 000	925 000	2 271 000	1 964 000
Depreciation	50 000	47 000	47 000	4 000
Impairment	0	0	0	0
Expenditure	6 423 000	5 228 000	6 066 000	5 225 000
Operating Profit	820 000	1 953 000	842 000	1 038 000
Financial Income	17 000	3 000	5 000	9 000
Financial Costs	1 000	0	0	0
Financial Balance	16 000	3 000	5 000	9 000
Dividends	650 000	1 500 000	650 000	800 000
Net Income	650 000	1 524 000	658 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	121 000	137 000	184 000	231 000
Total Tangible Assets	121 000	137 000	184 000	231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	121 000	137 000	184 000	231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	1 180 000	943 000	1 030 000
Total Current Assets	1 741 000	2 593 000	1 779 000	1 800 000
Total Assets	1 862 000	2 730 000	1 962 000	2 031 000
Total Equity	559 000	559 000	535 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	12 000	15 000	15 000
Creditors	8 000	54 000	52 000	0
Unpaid Taxes	375 000	149 000	326 000	375 000
Dividends	650 000	1 500 000	650 000	800 000
Other Current Debt	721 000	1 521 000	846 000	896 000
Total Current Debt	1 294 000	2 158 000	1 412 000	1 489 000
Total Equity and Debt	1 862 000	2 730 000	1 962 000	2 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,28 %	272,63 %	122,99 %	154,65 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	11,32 %	27,2 %	12,19 %	16,57 %
Current Ratio	1,35	1,2	1,26	1,21
Quick Ratio	1,35	1,2	1,26	1,21
Equity Ratio	0,3	0,2	0,27	0,26
Gross Profit Margin	100 %	100 %	99,99 %	100 %