NHP EIENDOM AS

7011 TRONDHEIM

Finances

Return on Equity

3,91 %

Current Ratio

2,71

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	15 734 000	192 257 000	195 398 000
Net Income	61 414 000	180 664 000	51 876 000	115 542 000
Total Assets	2 899 015 000	2 563 240 000	3 520 216 000	3 486 926 000
Total Equity	1 569 631 000	1 566 936 000	1 552 685 000	1 576 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	15 734 000	192 257 000	195 398 000
Expenditure	886 000	44 001 000	105 485 000	100 900 000
Operating Profit	−773 000	−28 267 000	86 773 000	94 498 000
Financial Income	117 465 000	265 692 000	34 121 000	91 445 000
Financial Costs	38 821 000	35 760 000	64 778 000	70 545 000
Financial Balance	78 644 000	229 932 000	−30 657 000	20 900 000
Earnings Before Tax	77 870 000	201 665 000	56 115 000	115 398 000
Tax	16 456 000	21 001 000	4 239 000	−145 000
Net Income	61 414 000	180 664 000	51 876 000	115 542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 531 706 000	2 299 833 000	3 374 809 000	3 407 045 000
Total Current Assets	367 309 000	263 407 000	145 407 000	79 882 000
Total Assets	2 899 015 000	2 563 240 000	3 520 216 000	3 486 926 000
Total Retained Equity	686 053 000	683 357 000	669 106 000	643 868 000
Total Equity	1 569 631 000	1 566 936 000	1 552 685 000	1 576 192 000
Total Long-Term Debt	1 193 924 000	790 899 000	1 897 354 000	1 891 581 000
Total Current Debt	135 460 000	205 406 000	70 177 000	19 153 000
Total Equity and Debt	2 899 015 000	2 563 240 000	3 520 216 000	3 486 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	155 272 000	145 243 000
Other Income	113 000	15 734 000	36 985 000	50 155 000
Revenue	113 000	15 734 000	192 257 000	195 398 000
Cost of Goods Sold	0	0	7 308 000	0
Salary Costs	13 000	33 798 000	25 851 000	21 636 000
Depreciation	200 000	200 000	37 017 000	35 680 000
Impairment	0	0	0	0
Expenditure	886 000	44 001 000	105 485 000	100 900 000
Operating Profit	−773 000	−28 267 000	86 773 000	94 498 000
Financial Income	117 465 000	265 692 000	34 121 000	91 445 000
Financial Costs	38 821 000	35 760 000	64 778 000	70 545 000
Financial Balance	78 644 000	229 932 000	−30 657 000	20 900 000
Dividends	0	0	49 435 000	0
Net Income	61 414 000	180 664 000	51 876 000	115 542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 194 000	1 093 000	13 115 000	13 971 000
Real Eastate	536 000	1 345 000	2 767 721 000	2 725 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	301 000	501 000	701 000
Total Tangible Assets	636 000	1 646 000	2 768 222 000	2 726 232 000
Total Fiancial Fixed Assets	2 529 876 000	2 297 094 000	593 472 000	666 842 000
Total Fixed Assets	2 531 706 000	2 299 833 000	3 374 809 000	3 407 045 000
Stock	0	0	3 621 000	10 928 000
Total Investments	0	0	1 000	1 000
Cash, Bank	88 000	65 134 000	128 481 000	50 816 000
Total Current Assets	367 309 000	263 407 000	145 407 000	79 882 000
Total Assets	2 899 015 000	2 563 240 000	3 520 216 000	3 486 926 000
Total Equity	1 569 631 000	1 566 936 000	1 552 685 000	1 576 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 193 924 000	790 899 000	1 897 354 000	1 891 581 000
Creditors	80 000	0	7 312 000	5 857 000
Unpaid Taxes	15 000	0	4 111 000	3 674 000
Dividends	0	0	49 435 000	0
Other Current Debt	135 365 000	205 406 000	9 319 000	9 622 000
Total Current Debt	135 460 000	205 406 000	70 177 000	19 153 000
Total Equity and Debt	2 899 015 000	2 563 240 000	3 520 216 000	3 486 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	11,53 %	3,34 %	7,33 %
Debt-to-Equity Ratio	0,76	0,5	1,22	1,2
Operating Profit Margin	−684,07 %	−179,66 %	45,13 %	48,36 %
Current Ratio	2,71	1,28	2,07	4,17
Quick Ratio	2,71	1,28	2,18	9,71
Equity Ratio	0,54	0,61	0,44	0,45
Gross Profit Margin	100 %	100 %	96,2 %	100 %