NUSSE EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

−3,54 %

Current Ratio

44,5

Debt-to-Equity Ratio

5,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	158 000	218 000	220 000
Net Income	−8 000	−28 000	−9 000	12 000
Total Assets	1 510 000	1 581 000	1 683 000	1 758 000
Total Equity	226 000	234 000	261 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	158 000	218 000	220 000
Expenditure	182 000	168 000	196 000	161 000
Operating Profit	27 000	−10 000	22 000	59 000
Financial Income	0	0	0	0
Financial Costs	37 000	26 000	34 000	44 000
Financial Balance	−37 000	−26 000	−34 000	−44 000
Earnings Before Tax	−10 000	−36 000	−12 000	15 000
Tax	−2 000	−8 000	−3 000	3 000
Net Income	−8 000	−28 000	−9 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 421 000	1 459 000	1 497 000	1 546 000
Total Current Assets	89 000	122 000	186 000	212 000
Total Assets	1 510 000	1 581 000	1 683 000	1 758 000
Total Retained Equity	26 000	34 000	61 000	71 000
Total Equity	226 000	234 000	261 000	271 000
Total Long-Term Debt	1 282 000	1 346 000	1 420 000	1 485 000
Total Current Debt	2 000	2 000	2 000	2 000
Total Equity and Debt	1 510 000	1 581 000	1 683 000	1 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	32 000	48 000	33 000
Other Income	175 000	126 000	170 000	187 000
Revenue	209 000	158 000	218 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	49 000	53 000
Impairment	0	0	0	0
Expenditure	182 000	168 000	196 000	161 000
Operating Profit	27 000	−10 000	22 000	59 000
Financial Income	0	0	0	0
Financial Costs	37 000	26 000	34 000	44 000
Financial Balance	−37 000	−26 000	−34 000	−44 000
Dividends	0	0	0	0
Net Income	−8 000	−28 000	−9 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 421 000	1 459 000	1 497 000	1 535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	1 421 000	1 459 000	1 497 000	1 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 421 000	1 459 000	1 497 000	1 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	95 000	177 000	189 000
Total Current Assets	89 000	122 000	186 000	212 000
Total Assets	1 510 000	1 581 000	1 683 000	1 758 000
Total Equity	226 000	234 000	261 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 282 000	1 346 000	1 420 000	1 485 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	2 000	2 000	2 000	2 000
Total Equity and Debt	1 510 000	1 581 000	1 683 000	1 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,54 %	−11,97 %	−3,45 %	4,43 %
Debt-to-Equity Ratio	5,67	5,75	5,44	5,48
Operating Profit Margin	12,92 %	−6,33 %	10,09 %	26,82 %
Current Ratio	44,5	61	93	106
Quick Ratio	44,5	61	93	106
Equity Ratio	0,15	0,15	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %