RUDSBERGET EIERSEKSJONSSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

23,42 %

Current Ratio

93,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 683 000	1 673 000	1 600 000
Net Income	562 000	469 000	−750 000	311 000
Total Assets	2 426 000	1 869 000	1 347 000	2 145 000
Total Equity	2 400 000	1 838 000	1 370 000	2 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 683 000	1 673 000	1 600 000
Expenditure	1 139 000	1 222 000	2 439 000	1 323 000
Operating Profit	543 000	460 000	−766 000	277 000
Financial Income	19 000	9 000	16 000	34 000
Financial Costs	0	0	0	0
Financial Balance	19 000	9 000	16 000	34 000
Earnings Before Tax	562 000	469 000	−750 000	311 000
Tax	0	0	0	0
Net Income	562 000	469 000	−750 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	425 000
Total Current Assets	2 426 000	1 869 000	1 347 000	1 721 000
Total Assets	2 426 000	1 869 000	1 347 000	2 145 000
Total Retained Equity	2 400 000	1 838 000	1 370 000	1 694 000
Total Equity	2 400 000	1 838 000	1 370 000	2 119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	31 000	−22 000	26 000
Total Equity and Debt	2 426 000	1 869 000	1 347 000	2 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 683 000	0	0	0
Other Income	0	1 683 000	1 673 000	1 600 000
Revenue	1 683 000	1 683 000	1 673 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	61 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	1 222 000	2 439 000	1 323 000
Operating Profit	543 000	460 000	−766 000	277 000
Financial Income	19 000	9 000	16 000	34 000
Financial Costs	0	0	0	0
Financial Balance	19 000	9 000	16 000	34 000
Dividends	0	0	0	0
Net Income	562 000	469 000	−750 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	425 000
Total Fixed Assets	0	0	0	425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 267 000	1 639 000	1 154 000	1 622 000
Total Current Assets	2 426 000	1 869 000	1 347 000	1 721 000
Total Assets	2 426 000	1 869 000	1 347 000	2 145 000
Total Equity	2 400 000	1 838 000	1 370 000	2 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	31 000	−26 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	9 000
Total Current Debt	26 000	31 000	−22 000	26 000
Total Equity and Debt	2 426 000	1 869 000	1 347 000	2 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,42 %	25,52 %	−54,74 %	14,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,26 %	27,33 %	−45,79 %	17,31 %
Current Ratio	93,31	60,29	−61,23	66,19
Quick Ratio	93,31	60,29	−61,23	66,19
Equity Ratio	0,99	0,98	1,02	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table