company

ÅS AVIS AS

1430 ÅS

Finances

Share Ownership

Return on Equity

27,59 %

Current Ratio

2,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 347 000	6 220 000	5 204 000	4 778 000
Net Income	953 000	955 000	418 000	393 000
Total Assets	5 370 000	5 510 000	3 792 000	3 008 000
Total Equity	3 454 000	2 739 000	1 835 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 347 000	6 220 000	5 204 000	4 778 000
Expenditure	5 188 000	4 994 000	4 679 000	4 302 000
Operating Profit	1 160 000	1 225 000	526 000	477 000
Financial Income	64 000	5 000	11 000	27 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	63 000	2 000	11 000	26 000
Earnings Before Tax	1 223 000	1 227 000	536 000	503 000
Tax	270 000	271 000	118 000	110 000
Net Income	953 000	955 000	418 000	393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	36 000	0	0
Total Current Assets	5 346 000	5 474 000	3 792 000	3 007 000
Total Assets	5 370 000	5 510 000	3 792 000	3 008 000
Total Retained Equity	3 254 000	2 539 000	1 635 000	1 268 000
Total Equity	3 454 000	2 739 000	1 835 000	1 468 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	1 916 000	2 770 000	1 957 000	1 540 000
Total Equity and Debt	5 370 000	5 510 000	3 792 000	3 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 292 000	6 168 000	5 153 000	4 202 000
Other Income	55 000	52 000	52 000	576 000
Revenue	6 347 000	6 220 000	5 204 000	4 778 000
Cost of Goods Sold	1 219 000	1 280 000	1 312 000	1 382 000
Salary Costs	2 751 000	2 540 000	2 339 000	2 033 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 188 000	4 994 000	4 679 000	4 302 000
Operating Profit	1 160 000	1 225 000	526 000	477 000
Financial Income	64 000	5 000	11 000	27 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	63 000	2 000	11 000	26 000
Dividends	0	0	0	0
Net Income	953 000	955 000	418 000	393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	36 000	0	0
Total Tangible Assets	23 000	36 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	36 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	0	0	0
Total Current Assets	5 346 000	5 474 000	3 792 000	3 007 000
Total Assets	5 370 000	5 510 000	3 792 000	3 008 000
Total Equity	3 454 000	2 739 000	1 835 000	1 468 000
Short-Term Group Debt	374 000	1 385 000	645 000	339 000
Total Long-Term Debt	0	2 000	0	0
Creditors	68 000	117 000	46 000	38 000
Unpaid Taxes	118 000	68 000	85 000	77 000
Dividends	0	0	0	0
Other Current Debt	1 085 000	1 199 000	1 181 000	1 085 000
Total Current Debt	1 916 000	2 770 000	1 957 000	1 540 000
Total Equity and Debt	5 370 000	5 510 000	3 792 000	3 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,59 %	34,87 %	22,78 %	26,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,28 %	19,69 %	10,11 %	9,98 %
Current Ratio	2,79	1,98	1,94	1,95
Quick Ratio	2,79	1,98	1,94	1,95
Equity Ratio	0,64	0,5	0,48	0,49
Gross Profit Margin	80,79 %	79,42 %	74,79 %	71,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English