BETOVENT AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

6,96 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	715 000	693 000	696 000
Net Income	336 000	418 000	394 000	349 000
Total Assets	9 564 000	4 918 000	4 484 000	5 672 000
Total Equity	4 826 000	4 490 000	4 072 000	3 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	715 000	693 000	696 000
Expenditure	253 000	181 000	165 000	169 000
Operating Profit	513 000	534 000	528 000	526 000
Financial Income	12 000	2 000	1 000	1 000
Financial Costs	95 000	0	23 000	80 000
Financial Balance	−83 000	2 000	−22 000	−79 000
Earnings Before Tax	431 000	536 000	506 000	447 000
Tax	95 000	118 000	112 000	98 000
Net Income	336 000	418 000	394 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 114 000	3 855 000	3 955 000	4 055 000
Total Current Assets	450 000	1 063 000	529 000	1 617 000
Total Assets	9 564 000	4 918 000	4 484 000	5 672 000
Total Retained Equity	2 566 000	2 230 000	1 812 000	1 418 000
Total Equity	4 826 000	4 490 000	4 072 000	3 678 000
Total Long-Term Debt	4 492 000	158 000	145 000	1 440 000
Total Current Debt	246 000	270 000	267 000	554 000
Total Equity and Debt	9 564 000	4 918 000	4 484 000	5 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	750 000	708 000	688 000	677 000
Other Income	16 000	7 000	5 000	19 000
Revenue	766 000	715 000	693 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	253 000	181 000	165 000	169 000
Operating Profit	513 000	534 000	528 000	526 000
Financial Income	12 000	2 000	1 000	1 000
Financial Costs	95 000	0	23 000	80 000
Financial Balance	−83 000	2 000	−22 000	−79 000
Dividends	0	0	0	0
Net Income	336 000	418 000	394 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 114 000	3 855 000	3 955 000	4 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 114 000	3 855 000	3 955 000	4 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 114 000	3 855 000	3 955 000	4 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	1 058 000	525 000	208 000
Total Current Assets	450 000	1 063 000	529 000	1 617 000
Total Assets	9 564 000	4 918 000	4 484 000	5 672 000
Total Equity	4 826 000	4 490 000	4 072 000	3 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 492 000	158 000	145 000	1 440 000
Creditors	29 000	4 000	0	5 000
Unpaid Taxes	178 000	162 000	164 000	160 000
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	0
Total Current Debt	246 000	270 000	267 000	554 000
Total Equity and Debt	9 564 000	4 918 000	4 484 000	5 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,96 %	9,31 %	9,68 %	9,49 %
Debt-to-Equity Ratio	0,93	0,04	0,04	0,39
Operating Profit Margin	66,97 %	74,69 %	76,19 %	75,57 %
Current Ratio	1,83	3,94	1,98	2,92
Quick Ratio	1,83	3,94	1,98	2,92
Equity Ratio	0,5	0,91	0,91	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %