BOLIGSAMEIET HUSBYHAGEN KVARTAL 4

7506 STJØRDAL

Finances

Share Ownership

Return on Equity

−13,33 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	295 000	295 000	253 000	253 000
Net Income	−6 000	20 000	−66 000	12 000
Total Assets	76 000	80 000	76 000	138 000
Total Equity	45 000	51 000	31 000	101 000

Income (NOK)	2021	2020	2019	2018
Revenue	295 000	295 000	253 000	253 000
Expenditure	306 000	281 000	326 000	247 000
Operating Profit	−11 000	14 000	−73 000	6 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	6 000	6 000
Earnings Before Tax	−6 000	20 000	−66 000	12 000
Tax	0	0	0	0
Net Income	−6 000	20 000	−66 000	12 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	76 000	80 000	76 000	138 000
Total Assets	76 000	80 000	76 000	138 000
Total Retained Equity	45 000	51 000	31 000	101 000
Total Equity	45 000	51 000	31 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	28 000	44 000	37 000
Total Equity and Debt	76 000	80 000	76 000	138 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	295 000	295 000	253 000	253 000
Revenue	295 000	295 000	253 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	22 000	23 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	306 000	281 000	326 000	247 000
Operating Profit	−11 000	14 000	−73 000	6 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	6 000	6 000
Dividends	0	0	0	0
Net Income	−6 000	20 000	−66 000	12 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	25 000	21 000	89 000
Total Current Assets	76 000	80 000	76 000	138 000
Total Assets	76 000	80 000	76 000	138 000
Total Equity	45 000	51 000	31 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	26 000	44 000	36 000
Total Current Debt	31 000	28 000	44 000	37 000
Total Equity and Debt	76 000	80 000	76 000	138 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−13,33 %	39,22 %	−212,9 %	11,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,73 %	4,75 %	−28,85 %	2,37 %
Current Ratio	2,45	2,86	1,73	3,73
Quick Ratio	2,45	2,86	1,73	3,73
Equity Ratio	0,59	0,64	0,41	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table