ODDA BYGG AS

5750 ODDA

Finances

Share Ownership

Return on Equity

63,56 %

Current Ratio

1,6

Debt-to-Equity Ratio

10,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 859 000	1 916 000	1 872 000
Net Income	689 000	386 000	161 000	734 000
Total Assets	13 390 000	13 254 000	13 916 000	12 671 000
Total Equity	1 084 000	1 084 000	1 084 000	1 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 859 000	1 916 000	1 872 000
Expenditure	682 000	1 109 000	1 424 000	597 000
Operating Profit	1 265 000	750 000	492 000	1 275 000
Financial Income	1 000	3 000	10 000	47 000
Financial Costs	382 000	258 000	295 000	381 000
Financial Balance	−381 000	−255 000	−285 000	−334 000
Earnings Before Tax	884 000	495 000	207 000	941 000
Tax	194 000	109 000	46 000	207 000
Net Income	689 000	386 000	161 000	734 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 217 000	11 651 000	12 084 000	12 518 000
Total Current Assets	2 173 000	1 604 000	1 832 000	153 000
Total Assets	13 390 000	13 254 000	13 916 000	12 671 000
Total Retained Equity	0	0	0	734 000
Total Equity	1 084 000	1 084 000	1 084 000	1 818 000
Total Long-Term Debt	10 949 000	11 542 000	11 839 000	10 561 000
Total Current Debt	1 357 000	629 000	993 000	292 000
Total Equity and Debt	13 390 000	13 254 000	13 916 000	12 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 872 000
Other Income	1 946 000	1 859 000	1 916 000	0
Revenue	1 946 000	1 859 000	1 916 000	1 872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	1 000	4 000	0
Depreciation	434 000	434 000	434 000	434 000
Impairment	0	0	0	0
Expenditure	682 000	1 109 000	1 424 000	597 000
Operating Profit	1 265 000	750 000	492 000	1 275 000
Financial Income	1 000	3 000	10 000	47 000
Financial Costs	382 000	258 000	295 000	381 000
Financial Balance	−381 000	−255 000	−285 000	−334 000
Dividends	689 000	386 000	895 000	0
Net Income	689 000	386 000	161 000	734 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 217 000	11 651 000	12 084 000	12 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 217 000	11 651 000	12 084 000	12 518 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 217 000	11 651 000	12 084 000	12 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 748 000	1 156 000	1 385 000	153 000
Total Current Assets	2 173 000	1 604 000	1 832 000	153 000
Total Assets	13 390 000	13 254 000	13 916 000	12 671 000
Total Equity	1 084 000	1 084 000	1 084 000	1 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 949 000	11 542 000	11 839 000	10 561 000
Creditors	0	86 000	12 000	17 000
Unpaid Taxes	0	0	0	5 000
Dividends	689 000	386 000	895 000	0
Other Current Debt	459 000	40 000	38 000	61 000
Total Current Debt	1 357 000	629 000	993 000	292 000
Total Equity and Debt	13 390 000	13 254 000	13 916 000	12 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,56 %	35,61 %	14,85 %	40,37 %
Debt-to-Equity Ratio	10,1	10,65	10,92	5,81
Operating Profit Margin	65,01 %	40,34 %	25,68 %	68,11 %
Current Ratio	1,6	2,55	1,84	0,52
Quick Ratio	1,6	2,55	1,84	0,52
Equity Ratio	0,08	0,08	0,08	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %