GRØDEM EIGEDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−0,28 %

Current Ratio

9,53

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	160 000	120 000
Net Income	−18 000	−101 000	−1 382 000	−817 000
Total Assets	10 478 000	9 499 000	9 575 000	12 448 000
Total Equity	6 438 000	6 456 000	6 357 000	8 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	160 000	120 000
Expenditure	200 000	226 000	1 506 000	500 000
Operating Profit	−20 000	−46 000	−1 346 000	−380 000
Financial Income	3 000	5 000	4 000	54 000
Financial Costs	0	60 000	144 000	568 000
Financial Balance	3 000	−55 000	−140 000	−514 000
Earnings Before Tax	−18 000	−101 000	−1 486 000	−894 000
Tax	0	0	−104 000	−77 000
Net Income	−18 000	−101 000	−1 382 000	−817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 097 000	9 122 000	9 117 000	11 843 000
Total Current Assets	381 000	377 000	458 000	605 000
Total Assets	10 478 000	9 499 000	9 575 000	12 448 000
Total Retained Equity	6 408 000	6 426 000	6 327 000	8 079 000
Total Equity	6 438 000	6 456 000	6 357 000	8 109 000
Total Long-Term Debt	4 000 000	3 000 000	2 917 000	4 104 000
Total Current Debt	40 000	43 000	301 000	235 000
Total Equity and Debt	10 478 000	9 499 000	9 575 000	12 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	180 000	160 000	120 000
Other Income	0	0	0	0
Revenue	180 000	180 000	160 000	120 000
Cost of Goods Sold	0	0	0	24 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	226 000	1 506 000	500 000
Operating Profit	−20 000	−46 000	−1 346 000	−380 000
Financial Income	3 000	5 000	4 000	54 000
Financial Costs	0	60 000	144 000	568 000
Financial Balance	3 000	−55 000	−140 000	−514 000
Dividends	0	0	200 000	500 000
Net Income	−18 000	−101 000	−1 382 000	−817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 097 000	9 122 000	9 117 000	11 843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 097 000	9 122 000	9 117 000	11 843 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 097 000	9 122 000	9 117 000	11 843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	375 000	458 000	653 000
Total Current Assets	381 000	377 000	458 000	605 000
Total Assets	10 478 000	9 499 000	9 575 000	12 448 000
Total Equity	6 438 000	6 456 000	6 357 000	8 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	3 000 000	2 917 000	4 104 000
Creditors	3 000	1 000	3 000	211 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	500 000
Other Current Debt	37 000	41 000	98 000	24 000
Total Current Debt	40 000	43 000	301 000	235 000
Total Equity and Debt	10 478 000	9 499 000	9 575 000	12 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	−1,56 %	−21,74 %	−10,08 %
Debt-to-Equity Ratio	0,62	0,46	0,46	0,51
Operating Profit Margin	−11,11 %	−25,56 %	−841,25 %	−316,67 %
Current Ratio	9,53	8,77	1,52	2,57
Quick Ratio	9,53	8,77	1,52	2,57
Equity Ratio	0,61	0,68	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	80 %