AKER BP ASA

1366 LYSAKER

Finances

Return on Equity

12,9 %

Current Ratio

0,76

Debt-to-Equity Ratio

1,52

Key figures (USD)	2022	2021	2020	2019
Revenue	13 009 898 000	5 668 747 000	2 979 263 000	3 347 088 000
Net Income	1 602 941 000	850 705 000	44 715 000	141 050 000
Total Assets	37 561 780 000	14 469 896 000	12 420 092 000	12 226 787 000
Total Equity	12 427 506 000	2 341 891 000	1 987 282 000	2 367 586 000

Income (USD)	2022	2021	2020	2019
Revenue	13 009 898 000	5 668 747 000	2 979 263 000	3 347 088 000
Expenditure	4 045 466 000	2 354 245 000	2 546 477 000	2 019 848 000
Operating Profit	8 964 432 000	3 314 502 000	432 786 000	1 327 240 000
Financial Income	800 246 000	118 652 000	174 628 000	51 745 000
Financial Costs	987 827 000	360 369 000	443 729 000	294 731 000
Financial Balance	−187 581 000	−241 717 000	−269 101 000	−242 986 000
Earnings Before Tax	8 776 851 000	3 072 785 000	163 685 000	1 084 254 000
Tax	7 173 910 000	2 222 080 000	118 970 000	943 204 000
Net Income	1 602 941 000	850 705 000	44 715 000	141 050 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	32 805 987 000	11 487 032 000	11 161 678 000	11 508 184 000
Total Current Assets	4 755 793 000	2 982 864 000	1 258 414 000	718 603 000
Total Assets	37 561 780 000	14 469 896 000	12 420 092 000	12 226 787 000
Total Retained Equity	−603 482 000	−1 352 462 000	−1 707 071 000	−1 326 767 000
Total Equity	12 427 506 000	2 341 891 000	1 987 282 000	2 367 586 000
Total Long-Term Debt	18 886 088 000	9 650 511 000	9 393 146 000	8 143 840 000
Total Current Debt	6 248 186 000	2 477 493 000	1 039 663 000	1 715 361 000
Total Equity and Debt	37 561 780 000	14 469 895 000	12 420 091 000	12 226 787 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	12 896 182 000	5 639 990 000	2 868 153 000	3 338 667 000
Other Income	113 716 000	28 757 000	111 110 000	8 421 000
Revenue	13 009 898 000	5 668 747 000	2 979 263 000	3 347 088 000
Cost of Goods Sold	1 175 063 000	1 098 347 000	802 074 000	1 025 837 000
Salary Costs	0	0	0	0
Depreciation	1 785 672 000	964 083 000	1 121 818 000	811 874 000
Impairment	1 032 154 000	262 554 000	573 128 000	146 808 000
Expenditure	4 045 466 000	2 354 245 000	2 546 477 000	2 019 848 000
Operating Profit	8 964 432 000	3 314 502 000	432 786 000	1 327 240 000
Financial Income	800 246 000	118 652 000	174 628 000	51 745 000
Financial Costs	987 827 000	360 369 000	443 729 000	294 731 000
Financial Balance	−187 581 000	−241 717 000	−269 101 000	−242 986 000
Dividends	0	0	0	0
Net Income	1 602 941 000	850 705 000	44 715 000	141 050 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	13 934 986 000	1 647 436 000	1 647 436 000	1 712 809 000
Total Intangible Assets	16 531 076 000	3 311 522 000	3 690 669 000	4 250 092 000
Real Eastate	15 886 659 000	7 976 308 000	7 398 872 000	0
Machinery and Plant Facilities	111 336 000	94 177 000	0	7 217 604 000
Fixtures	0	0	0	0
Total Tangible Assets	15 997 995 000	8 070 485 000	7 398 872 000	7 217 604 000
Total Fiancial Fixed Assets	276 916 000	105 025 000	72 137 000	40 488 000
Total Fixed Assets	32 805 987 000	11 487 032 000	11 161 678 000	11 508 184 000
Stock	209 506 000	126 442 000	112 704 000	87 539 000
Total Investments	0	0	0	0
Cash, Bank	2 756 012 000	1 970 906 000	537 801 000	107 104 000
Total Current Assets	4 755 793 000	2 982 864 000	1 258 414 000	718 603 000
Total Assets	37 561 780 000	14 469 896 000	12 420 092 000	12 226 787 000
Total Equity	12 427 506 000	2 341 891 000	1 987 282 000	2 367 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 886 088 000	9 650 511 000	9 393 146 000	8 143 840 000
Creditors	133 875 000	147 366 000	113 517 000	144 942 000
Unpaid Taxes	36 632 000	28 147 000	25 761 000	25 974 000
Dividends	0	0	0	0
Other Current Debt	993 537 000	804 689 000	737 033 000	1 183 288 000
Total Current Debt	6 248 186 000	2 477 493 000	1 039 663 000	1 715 361 000
Total Equity and Debt	37 561 780 000	14 469 895 000	12 420 091 000	12 226 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,9 %	36,33 %	2,25 %	5,96 %
Debt-to-Equity Ratio	1,52	4,12	4,73	3,44
Operating Profit Margin	68,9 %	58,47 %	14,53 %	39,65 %
Current Ratio	0,76	1,2	1,21	0,42
Quick Ratio	0,79	1,27	1,36	0,44
Equity Ratio	0,33	0,16	0,16	0,19
Gross Profit Margin	90,97 %	80,62 %	73,08 %	69,35 %