PINDSLEVEIEN AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

300,46 %

Current Ratio

0,04

Debt-to-Equity Ratio

−6,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	834 000	2 062 000	2 704 000
Net Income	−2 602 000	−837 000	506 000	1 063 000
Total Assets	97 284 000	26 939 000	9 557 000	10 582 000
Total Equity	−866 000	1 735 000	2 572 000	2 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	834 000	2 062 000	2 704 000
Expenditure	851 000	1 083 000	1 266 000	1 340 000
Operating Profit	474 000	−249 000	796 000	1 364 000
Financial Income	0	0	1 000	0
Financial Costs	3 810 000	821 000	148 000	1 000
Financial Balance	−3 810 000	−821 000	−147 000	−1 000
Earnings Before Tax	−3 335 000	−1 071 000	649 000	1 363 000
Tax	−734 000	−234 000	143 000	300 000
Net Income	−2 602 000	−837 000	506 000	1 063 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 164 000	23 433 000	9 353 000	9 719 000
Total Current Assets	4 120 000	3 506 000	204 000	864 000
Total Assets	97 284 000	26 939 000	9 557 000	10 582 000
Total Retained Equity	−1 453 000	1 148 000	1 985 000	1 979 000
Total Equity	−866 000	1 735 000	2 572 000	2 566 000
Total Long-Term Debt	5 764 000	6 814 000	6 063 000	6 571 000
Total Current Debt	92 386 000	18 390 000	921 000	1 446 000
Total Equity and Debt	97 284 000	26 939 000	9 557 000	10 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 325 000	834 000	2 062 000	2 704 000
Revenue	1 325 000	834 000	2 062 000	2 704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	393 000	0	364 000	476 000
Impairment	0	0	0	0
Expenditure	851 000	1 083 000	1 266 000	1 340 000
Operating Profit	474 000	−249 000	796 000	1 364 000
Financial Income	0	0	1 000	0
Financial Costs	3 810 000	821 000	148 000	1 000
Financial Balance	−3 810 000	−821 000	−147 000	−1 000
Dividends	0	0	0	0
Net Income	−2 602 000	−837 000	506 000	1 063 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 640 000	907 000	673 000	674 000
Real Eastate	91 524 000	22 527 000	8 680 000	9 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	91 524 000	22 527 000	8 680 000	9 044 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 164 000	23 433 000	9 353 000	9 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 668 000	1 353 000	74 000	694 000
Total Current Assets	4 120 000	3 506 000	204 000	864 000
Total Assets	97 284 000	26 939 000	9 557 000	10 582 000
Total Equity	−866 000	1 735 000	2 572 000	2 566 000
Short-Term Group Debt	0	0	641 000	1 395 000
Total Long-Term Debt	5 764 000	6 814 000	6 063 000	6 571 000
Creditors	6 499 000	6 202 000	10 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	290 000	271 000	3 000
Total Current Debt	92 386 000	18 390 000	921 000	1 446 000
Total Equity and Debt	97 284 000	26 939 000	9 557 000	10 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	300,46 %	−48,24 %	19,67 %	41,43 %
Debt-to-Equity Ratio	−6,66	3,93	2,36	2,56
Operating Profit Margin	35,77 %	−29,86 %	38,6 %	50,44 %
Current Ratio	0,04	0,19	0,22	0,6
Quick Ratio	0,04	0,19	0,22	0,6
Equity Ratio	−0,01	0,06	0,27	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %