JEMAR EIENDOM AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

15,62 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	241 000	241 000	242 000
Net Income	72 000	58 000	18 000	−86 000
Total Assets	5 129 000	5 480 000	5 432 000	8 654 000
Total Equity	461 000	272 000	214 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	241 000	241 000	242 000
Expenditure	100 000	168 000	224 000	171 000
Operating Profit	141 000	73 000	17 000	71 000
Financial Income	7 000	2 000	7 000	13 000
Financial Costs	0	0	0	194 000
Financial Balance	7 000	2 000	7 000	−181 000
Earnings Before Tax	148 000	74 000	23 000	−111 000
Tax	76 000	16 000	5 000	−24 000
Net Income	72 000	58 000	18 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 750 000	1 794 000	1 794 000	1 794 000
Total Current Assets	3 379 000	3 686 000	3 638 000	6 860 000
Total Assets	5 129 000	5 480 000	5 432 000	8 654 000
Total Retained Equity	389 000	200 000	143 000	124 000
Total Equity	461 000	272 000	214 000	196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 668 000	5 208 000	5 218 000	8 458 000
Total Equity and Debt	5 129 000	5 480 000	5 432 000	8 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	241 000	241 000	242 000
Other Income	0	0	0	0
Revenue	241 000	241 000	241 000	242 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	168 000	224 000	171 000
Operating Profit	141 000	73 000	17 000	71 000
Financial Income	7 000	2 000	7 000	13 000
Financial Costs	0	0	0	194 000
Financial Balance	7 000	2 000	7 000	−181 000
Dividends	0	0	0	0
Net Income	72 000	58 000	18 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	44 000	44 000
Real Eastate	1 750 000	1 750 000	1 750 000	1 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 750 000	1 750 000	1 750 000	1 750 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 750 000	1 794 000	1 794 000	1 794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	122 000	74 000	3 327 000
Total Current Assets	3 379 000	3 686 000	3 638 000	6 860 000
Total Assets	5 129 000	5 480 000	5 432 000	8 654 000
Total Equity	461 000	272 000	214 000	196 000
Short-Term Group Debt	4 598 000	5 172 000	5 172 000	8 141 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	20 000	40 000	306 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	4 668 000	5 208 000	5 218 000	8 458 000
Total Equity and Debt	5 129 000	5 480 000	5 432 000	8 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	21,32 %	8,41 %	−43,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,51 %	30,29 %	7,05 %	29,34 %
Current Ratio	0,72	0,71	0,7	0,81
Quick Ratio	0,72	0,71	0,7	0,81
Equity Ratio	0,09	0,05	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %