ADVOKAT PER STEINAR DYB RINGSTAD

0160 OSLO

Finances

Share Ownership

Return on Equity

−340 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2009	2008	2007	2006
Revenue	458 000	416 000	580 000	264 000
Net Income	136 000	62 000	308 000	152 000
Total Assets	86 000	146 000	295 000	129 000
Total Equity	−40 000	45 000	182 000	100 000

Income (NOK)	2009	2008	2007	2006
Revenue	458 000	416 000	580 000	264 000
Expenditure	319 000	354 000	272 000	112 000
Operating Profit	139 000	62 000	308 000	152 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	136 000	62 000	308 000	152 000
Tax	0	0	0	0
Net Income	136 000	62 000	308 000	152 000

Balance (NOK)	2009	2008	2007	2006
Total Fixed Assets	41 000	35 000	0	1 000
Total Current Assets	45 000	111 000	295 000	128 000
Total Assets	86 000	146 000	295 000	129 000
Total Retained Equity	−40 000	45 000	182 000	100 000
Total Equity	−40 000	45 000	182 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	126 000	101 000	113 000	29 000
Total Equity and Debt	86 000	146 000	295 000	129 000

Cash flow (NOK)	2009	2008	2007	2006
Sales Income	448 000	411 000	580 000	264 000
Other Income	10 000	5 000	0	0
Revenue	458 000	416 000	580 000	264 000
Cost of Goods Sold	6 000	22 000	14 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	319 000	354 000	272 000	112 000
Operating Profit	139 000	62 000	308 000	152 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	136 000	62 000	308 000	152 000

Balance details (NOK)	2009	2008	2007	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	41 000	35 000	0	1 000
Total Fixed Assets	41 000	35 000	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	7 000	2 000	0
Total Current Assets	45 000	111 000	295 000	128 000
Total Assets	86 000	146 000	295 000	129 000
Total Equity	−40 000	45 000	182 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	33 000	86 000	2 000
Unpaid Taxes	57 000	68 000	27 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	126 000	101 000	113 000	29 000
Total Equity and Debt	86 000	146 000	295 000	129 000

Financial indicators	2009	2008	2007	2006
Return on Equity	−340 %	137,78 %	169,23 %	152 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	30,35 %	14,9 %	53,1 %	57,58 %
Current Ratio	0,36	1,1	2,61	4,41
Quick Ratio	0,36	1,1	2,61	4,41
Equity Ratio	−0,47	0,31	0,62	0,78
Gross Profit Margin	98,69 %	94,71 %	97,59 %	100 %