AF UTVIKLING AS

6517 KRISTIANSUND N

Finances

Return on Equity

351,86 %

Current Ratio

18,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 147 000	−14 000	190 000	6 000
Total Assets	4 594 000	2 243 000	2 256 000	2 368 000
Total Equity	4 589 000	2 243 000	2 256 000	2 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	16 000	18 000	15 000
Operating Profit	−28 000	−16 000	−18 000	−15 000
Financial Income	16 180 000	2 000	208 000	24 000
Financial Costs	0	0	0	0
Financial Balance	16 180 000	2 000	208 000	24 000
Earnings Before Tax	16 152 000	−14 000	190 000	8 000
Tax	5 000	0	0	2 000
Net Income	16 147 000	−14 000	190 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	1 151 000	1 151 000	152 000
Total Current Assets	94 000	1 091 000	1 105 000	2 217 000
Total Assets	4 594 000	2 243 000	2 256 000	2 368 000
Total Retained Equity	4 489 000	2 143 000	2 156 000	1 966 000
Total Equity	4 589 000	2 243 000	2 256 000	2 066 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	0	302 000
Total Equity and Debt	4 594 000	2 243 000	2 256 000	2 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	16 000	18 000	15 000
Operating Profit	−28 000	−16 000	−18 000	−15 000
Financial Income	16 180 000	2 000	208 000	24 000
Financial Costs	0	0	0	0
Financial Balance	16 180 000	2 000	208 000	24 000
Dividends	0	0	0	300 000
Net Income	16 147 000	−14 000	190 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	1 151 000	1 151 000	152 000
Total Fixed Assets	4 500 000	1 151 000	1 151 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	1 091 000	1 105 000	2 217 000
Total Current Assets	94 000	1 091 000	1 105 000	2 217 000
Total Assets	4 594 000	2 243 000	2 256 000	2 368 000
Total Equity	4 589 000	2 243 000	2 256 000	2 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	0	302 000
Total Equity and Debt	4 594 000	2 243 000	2 256 000	2 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	351,86 %	−0,62 %	8,42 %	0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,8	-	-	7,34
Quick Ratio	18,8	-	-	7,34
Equity Ratio	1	1	1	0,87
Gross Profit Margin	-	-	-	-