SALONG ALEX AS

8480 ANDENES

Finances

Share Ownership

Return on Equity

4,9 %

Current Ratio

4,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	854 000	872 000	893 000	778 000
Net Income	19 000	42 000	91 000	−34 000
Total Assets	497 000	502 000	464 000	351 000
Total Equity	388 000	369 000	327 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	854 000	872 000	893 000	778 000
Expenditure	830 000	819 000	787 000	811 000
Operating Profit	25 000	53 000	106 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	53 000	106 000	−34 000
Tax	5 000	12 000	15 000	0
Net Income	19 000	42 000	91 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	497 000	502 000	464 000	351 000
Total Assets	497 000	502 000	464 000	351 000
Total Retained Equity	288 000	269 000	227 000	136 000
Total Equity	388 000	369 000	327 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	133 000	137 000	115 000
Total Equity and Debt	497 000	502 000	464 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	854 000	872 000	877 000	778 000
Other Income	0	0	17 000	0
Revenue	854 000	872 000	893 000	778 000
Cost of Goods Sold	67 000	81 000	65 000	39 000
Salary Costs	499 000	501 000	440 000	503 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	830 000	819 000	787 000	811 000
Operating Profit	25 000	53 000	106 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	42 000	91 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	129 000	117 000	133 000	110 000
Total Investments	0	0	0	0
Cash, Bank	354 000	370 000	322 000	225 000
Total Current Assets	497 000	502 000	464 000	351 000
Total Assets	497 000	502 000	464 000	351 000
Total Equity	388 000	369 000	327 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	10 000	10 000	21 000
Unpaid Taxes	55 000	61 000	64 000	44 000
Dividends	0	0	0	0
Other Current Debt	43 000	51 000	48 000	50 000
Total Current Debt	109 000	133 000	137 000	115 000
Total Equity and Debt	497 000	502 000	464 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,9 %	11,38 %	27,83 %	−14,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,93 %	6,08 %	11,87 %	−4,37 %
Current Ratio	4,56	3,77	3,39	3,05
Quick Ratio	−24,85	31,38	116	70,2
Equity Ratio	0,78	0,74	0,7	0,67
Gross Profit Margin	92,15 %	90,71 %	92,72 %	94,99 %