BSR HOLDING AS

4110 FORSAND

Finances

Return on Equity

−816,22 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	302 000	182 000	−21 000	−18 000
Total Assets	445 000	444 000	340 000	340 000
Total Equity	−37 000	−339 000	−521 000	−500 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	9 000	11 000	9 000	11 000
Operating Profit	−9 000	−11 000	−9 000	−11 000
Financial Income	311 000	0	0	0
Financial Costs	0	−193 000	12 000	8 000
Financial Balance	311 000	193 000	−12 000	−8 000
Earnings Before Tax	302 000	182 000	−21 000	−18 000
Tax	0	0	0	0
Net Income	302 000	182 000	−21 000	−18 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	444 000	444 000	340 000	340 000
Total Current Assets	0	0	0	0
Total Assets	445 000	444 000	340 000	340 000
Total Retained Equity	−237 000	−539 000	−721 000	−700 000
Total Equity	−37 000	−339 000	−521 000	−500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	481 000	783 000	861 000	840 000
Total Equity and Debt	445 000	444 000	340 000	340 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	11 000	9 000	11 000
Operating Profit	−9 000	−11 000	−9 000	−11 000
Financial Income	311 000	0	0	0
Financial Costs	0	−193 000	12 000	8 000
Financial Balance	311 000	193 000	−12 000	−8 000
Dividends	0	0	0	0
Net Income	302 000	182 000	−21 000	−18 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	444 000	444 000	340 000	340 000
Total Fixed Assets	444 000	444 000	340 000	340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	445 000	444 000	340 000	340 000
Total Equity	−37 000	−339 000	−521 000	−500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	481 000	783 000	853 000	840 000
Total Current Debt	481 000	783 000	861 000	840 000
Total Equity and Debt	445 000	444 000	340 000	340 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−816,22 %	−53,69 %	4,03 %	3,6 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,08	−0,76	−1,53	−1,47
Gross Profit Margin	-	-	-	-