company

SPLINT AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

125 %

Current Ratio

1,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	878 000	370 000	696 000
Net Income	215 000	291 000	−63 000	−5 000
Total Assets	671 000	443 000	121 000	226 000
Total Equity	172 000	−43 000	−334 000	−271 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	878 000	370 000	696 000
Expenditure	1 082 000	587 000	433 000	701 000
Operating Profit	246 000	291 000	−63 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	246 000	291 000	−63 000	−5 000
Tax	31 000	0	0	0
Net Income	215 000	291 000	−63 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	671 000	443 000	121 000	226 000
Total Assets	671 000	443 000	121 000	226 000
Total Retained Equity	58 000	−157 000	−448 000	−385 000
Total Equity	172 000	−43 000	−334 000	−271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	498 000	487 000	455 000	497 000
Total Equity and Debt	671 000	443 000	121 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 328 000	878 000	370 000	696 000
Other Income	0	0	0	0
Revenue	1 328 000	878 000	370 000	696 000
Cost of Goods Sold	65 000	31 000	10 000	106 000
Salary Costs	849 000	433 000	302 000	470 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 082 000	587 000	433 000	701 000
Operating Profit	246 000	291 000	−63 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	215 000	291 000	−63 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	195 000	121 000	148 000
Total Current Assets	671 000	443 000	121 000	226 000
Total Assets	671 000	443 000	121 000	226 000
Total Equity	172 000	−43 000	−334 000	−271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	0	0	0
Unpaid Taxes	86 000	54 000	13 000	43 000
Dividends	0	0	0	0
Other Current Debt	383 000	432 000	442 000	453 000
Total Current Debt	498 000	487 000	455 000	497 000
Total Equity and Debt	671 000	443 000	121 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125 %	−676,74 %	18,86 %	1,85 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	18,52 %	33,14 %	−17,03 %	−0,72 %
Current Ratio	1,35	0,91	0,27	0,45
Quick Ratio	1,35	0,91	0,27	0,45
Equity Ratio	0,26	−0,1	−2,76	−1,2
Gross Profit Margin	95,11 %	96,47 %	97,3 %	84,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English